10/15/2019  5:35:01 PM Chg. +14.20 Volume Bid3:01:49 AM Ask3:01:49 AM Market Capitalization Dividend Y. P/E Ratio
485.90EUR +3.01% 313,498
Turnover: 150.84 mill.
475.10Bid Size: 21 487.50Ask Size: 15 61.36 bill.EUR 2.16% 16.48

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,887.2000   2,073   2,206.5000   2,267.6000   2,228.5000
Intangible Assets
  10,748.1000   11,285.5000   11,272.7000   11,159   7,393.6000
Long-Term Investments
  423.2000   479.3000   528.7000   412.9000   1,411
Fixed Assets
  17,892.6000   18,486.1000   18,498.8000   18,260.7000   14,296.6000
Inventories
  2,234.7000   2,191.2000   2,432.2000   2,699.1000   2,414.7000
Accounts Receivable
  1,030   1,137.1000   1,196.4000   1,366.5000   849.5000
Cash and Cash Equivalents
  1,089.9000   1,146.4000   1,049.6000   2,136.6000   2,216.6000
Current Assets
  5,272.8000   5,364.7000   5,640.2000   7,316.7000   6,531.8000
Total Assets
  23,253.9000   23,850.8000   24,139   25,577.4000   21,367.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  982.8000   939.7000   1,098.5000   1,240.7000   745.8000
Long-Term Liabilities
  3,195   4,054.7000   4,205.2000   4,246.2000   3,174.6000
Liabilities to Banks
  5,830.2000   6,079.5000   5,725.6000   5,553.5000   4,484.2000
Provisions
  3,351.8000   3,441   3,478.9000   3,776.2000   3,160.4000
Liabilities
  11,991.6000   12,227.7000   12,175.1000   12,951   11,305.9000
Share Capital
  505.1000   505.2000   505.2000   505.2000   505.2000
Total Equity
  10,634.1000   10,948.3000   11,269.7000   11,948.2000   9,905.9000
Minority Interests
  628.2000   674.8000   694.2000   678.2000   155.7000
Total liabilities equity
  23,253.9000   23,850.8000   24,139   25,577.4000   21,367.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,037.5000   11,584.2000   12,384.9000   15,477.7000   13,665.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,551.9000   1,253.2000   1,380.2000   2,706.3000   3,721.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,354.5000   1,004.1000   1,178.4000   2,463.7000   3,514.1000
Income Taxes
  325.6000   321.7000   296.1000   591   867.7000
Minority Interests Profit
  -20.4000   -25.2000   -55   -79.5000   -38.6000
Net Income
  528.9000   696   813.5000   1,785.6000   3,714.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.2000   5.5200   6.4600   14.1700   29.4900
Dividend per Share
  4.0000   4.0000   4.6000   6.0000   10.5000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,261.3000   1,295.6000   1,791.9000   3,020.1000   3,778
Cash Flow from Investing Activities
  -902.6000   -758.7000   -669.7000   -725.3000   -891.6000
Cash Flow from Financing
  -275   -344.5000   -1,263.8000   -1,298.8000   -2,502.7000
Decrease / Increase in Cash
  -432.2000   97.5000   -145.4000   1,141.8000   -63
Employees
  32,890   34,697   35,877   25,809   30,595