7/16/2019  5:38:31 PM Chg. +10.70 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
530.60EUR +2.06% 189,646
Turnover: 100.12 mill.
522.00Bid Size: 6 531.90Ask Size: 12 67 bill.EUR 1.98% 17.99

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,376.3000   1,676.9000   1,887.2000   2,073   2,206.5000
Intangible Assets
  10,489.9000   10,702.8000   10,748.1000   11,285.5000   11,272.7000
Long-Term Investments
  299.5000   334.1000   423.2000   479.3000   528.7000
Fixed Assets
  16,665.8000   17,163.9000   17,892.6000   18,486.1000   18,498.8000
Inventories
  1,736.5000   1,805.5000   2,234.7000   2,191.2000   2,432.2000
Accounts Receivable
  985.3000   949.9000   1,030   1,137.1000   1,196.4000
Cash and Cash Equivalents
  2,081   1,419.2000   1,089.9000   1,146.4000   1,049.6000
Current Assets
  5,460.2000   4,924.8000   5,272.8000   5,364.7000   5,640.2000
Total Assets
  25,256.5000   22,810.8000   23,253.9000   23,850.8000   24,139

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  684.5000   766.1000   982.8000   939.7000   1,098.5000
Long-Term Liabilities
  2,988.9000   3,133.1000   3,195   4,054.7000   4,205.2000
Liabilities to Banks
  4,791.9000   5,083.7000   5,830.2000   6,079.5000   5,725.6000
Provisions
  3,357.3000   3,393.4000   3,351.8000   3,441   3,478.9000
Liabilities
  13,137.8000   11,614.9000   11,991.6000   12,227.7000   12,175.1000
Share Capital
  504.5000   504.9000   505.1000   505.2000   505.2000
Total Equity
  11,413.8000   10,586.6000   10,634.1000   10,948.3000   11,269.7000
Minority Interests
  704.9000   609.3000   628.2000   674.8000   694.2000
Total liabilities equity
  25,256.5000   22,810.8000   23,253.9000   23,850.8000   24,139

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  9,736.3000   9,748.4000   10,037.5000   11,584.2000   12,384.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,766.3000   1,307.6000   1,551.9000   1,253.2000   1,380.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,618.6000   1,095.3000   1,354.5000   1,004.1000   1,178.4000
Income Taxes
  297.6000   235.4000   325.6000   321.7000   296.1000
Minority Interests Profit
  -34.2000   7.9000   -20.4000   -25.2000   -55
Net Income
  1,048.2000   49.6000   528.9000   696   813.5000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  8.3200   0.3900   4.2000   5.5200   6.4600
Dividend per Share
  3.7500   3.7500   4.0000   4.0000   4.6000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,366   1,524.9000   1,261.3000   1,295.6000   1,791.9000
Cash Flow from Investing Activities
  259   -970.5000   -902.6000   -758.7000   -669.7000
Cash Flow from Financing
  -952.3000   -919.7000   -275   -344.5000   -1,263.8000
Decrease / Increase in Cash
  772.8000   -737.5000   -432.2000   97.5000   -145.4000
Employees
  29,378   31,415   32,890   34,697   35,877