10/17/2019  3:36:07 PM Chg. -2.45 Volume Bid3:36:08 PM Ask3:36:08 PM Market Capitalization Dividend Y. P/E Ratio
479.60EUR -0.51% 94,942
Turnover: 44.85 mill.
479.60Bid Size: 40 479.70Ask Size: 45 60.87 bill.EUR 2.18% 16.35

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,423.6000   1,372   1,376.3000   1,676.9000   1,887.2000
Intangible Assets
  10,200.4000   10,331.1000   10,489.9000   10,702.8000   10,748.1000
Long-Term Investments
  1,018.1000   1,015.3000   299.5000   334.1000   423.2000
Fixed Assets
  17,754.1000   17,507.9000   16,665.8000   17,163.9000   17,892.6000
Inventories
  2,227   2,202.5000   1,736.5000   1,805.5000   2,234.7000
Accounts Receivable
  954.7000   1,087.4000   985.3000   949.9000   1,030
Cash and Cash Equivalents
  1,398.2000   1,270.7000   2,081   1,419.2000   1,089.9000
Current Assets
  6,940.4000   5,276.6000   5,460.2000   4,924.8000   5,272.8000
Total Assets
  24,694.5000   24,953.8000   25,256.5000   22,810.8000   23,253.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,928.4000   1,535.6000   684.5000   766.1000   982.8000
Long-Term Liabilities
  3,341.1000   3,066.2000   2,988.9000   3,133.1000   3,195
Liabilities to Banks
  5,218.7000   4,677.6000   4,791.9000   5,083.7000   5,830.2000
Provisions
  3,600.4000   3,429.8000   3,357.3000   3,393.4000   3,351.8000
Liabilities
  13,043.3000   13,204.3000   13,137.8000   11,614.9000   11,991.6000
Share Capital
  507.3000   508   504.5000   504.9000   505.1000
Total Equity
  10,599.2000   10,925   11,413.8000   10,586.6000   10,634.1000
Minority Interests
  1,052   824.5000   704.9000   609.3000   628.2000
Total liabilities equity
  24,694.5000   24,953.8000   25,256.5000   22,810.8000   23,253.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  14,605.1000   12,227.2000   9,736.3000   9,748.4000   10,037.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,337.4000   1,544.3000   1,766.3000   1,307.6000   1,551.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,083.2000   1,328.9000   1,618.6000   1,095.3000   1,354.5000
Income Taxes
  304   317.4000   297.6000   235.4000   325.6000
Minority Interests Profit
  -50.8000   -59.2000   -34.2000   7.9000   -20.4000
Net Income
  964.5000   986.3000   1,048.2000   49.6000   528.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  7.6200   7.8200   8.3200   0.3900   4.2000
Dividend per Share
  3.5000   3.5000   3.7500   3.7500   4.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,376.2000   1,239.6000   1,366   1,524.9000   1,261.3000
Cash Flow from Investing Activities
  33.1000   401.9000   259   -970.5000   -902.6000
Cash Flow from Financing
  -848.8000   -1,738.1000   -952.3000   -919.7000   -275
Decrease / Increase in Cash
  506.5000   -22.6000   772.8000   -737.5000   -432.2000
Employees
  50,245   24,292   29,378   31,415   32,890