7/16/2019  5:38:31 PM Chg. +10.70 Volume Bid3:01:51 AM Ask3:01:51 AM Market Capitalization Dividend Y. P/E Ratio
530.60EUR +2.06% 189,646
Turnover: 100.12 mill.
522.00Bid Size: 6 531.90Ask Size: 12 67 bill.EUR 1.98% 17.99

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  1,861.5000   1,423.6000   1,372   1,376.3000   1,676.9000
Intangible Assets
  10,122.7000   10,200.4000   10,331.1000   10,489.9000   10,702.8000
Long-Term Investments
  1,007.4000   1,018.1000   1,015.3000   299.5000   334.1000
Fixed Assets
  19,121.6000   17,754.1000   17,507.9000   16,665.8000   17,163.9000
Inventories
  2,351.6000   2,227   2,202.5000   1,736.5000   1,805.5000
Accounts Receivable
  941.8000   954.7000   1,087.4000   985.3000   949.9000
Cash and Cash Equivalents
  944.5000   1,398.2000   1,270.7000   2,081   1,419.2000
Current Assets
  5,267.2000   6,940.4000   5,276.6000   5,460.2000   4,924.8000
Total Assets
  24,463.7000   24,694.5000   24,953.8000   25,256.5000   22,810.8000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,053.5000   1,928.4000   1,535.6000   684.5000   766.1000
Long-Term Liabilities
  4,357.8000   3,341.1000   3,066.2000   2,988.9000   3,133.1000
Liabilities to Banks
  5,363.9000   5,218.7000   4,677.6000   4,791.9000   5,083.7000
Provisions
  3,439.2000   3,600.4000   3,429.8000   3,357.3000   3,393.4000
Liabilities
  13,410.4000   13,043.3000   13,204.3000   13,137.8000   11,614.9000
Share Capital
  506.3000   507.3000   508   504.5000   504.9000
Total Equity
  9,954.5000   10,599.2000   10,925   11,413.8000   10,586.6000
Minority Interests
  1,098.8000   1,052   824.5000   704.9000   609.3000
Total liabilities equity
  24,463.7000   24,694.5000   24,953.8000   25,256.5000   22,810.8000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  16,524.6000   14,605.1000   12,227.2000   9,736.3000   9,748.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  836.6000   1,337.4000   1,544.3000   1,766.3000   1,307.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  455.2000   1,083.2000   1,328.9000   1,618.6000   1,095.3000
Income Taxes
  176.7000   304   317.4000   297.6000   235.4000
Minority Interests Profit
  -59.1000   -50.8000   -59.2000   -34.2000   7.9000
Net Income
  984.6000   964.5000   986.3000   1,048.2000   49.6000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  7.7900   7.6200   7.8200   8.3200   0.3900
Dividend per Share
  3.3000   3.5000   3.5000   3.7500   3.7500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,418   1,376.2000   1,239.6000   1,366   1,524.9000
Cash Flow from Investing Activities
  500.8000   33.1000   401.9000   259   -970.5000
Cash Flow from Financing
  -2,208.6000   -848.8000   -1,738.1000   -952.3000   -919.7000
Decrease / Increase in Cash
  -215.1000   506.5000   -22.6000   772.8000   -737.5000
Employees
  74,333   50,245   24,292   29,378   31,415