2024-04-24  9:59:56 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
18.81USD +0.29% 463,713
Turnover: 8.69 mill.
-Bid Size: - -Ask Size: - 41.75 bill.USD 6.01% 17.75

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  40,155   37,897   36,419   35,836   35,653
Intangible Assets
  3,099   2,880   2,676   2,453   1,678
Long-Term Investments
  7,298   7,481   7,759   7,917   7,578
Fixed Assets
  76,340   73,144   70,919   68,770   66,587
Inventories
  424   385   371   348   562
Accounts Receivable
  1,448   1,498   1,370   1,293   1,611
Cash and Cash Equivalents
  264   3,280   185   1,184   1,140
Current Assets
  2,715   5,722   3,238   3,203   3,829
Total Assets
  79,055   78,866   74,157   71,973   70,416

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  1,340   1,337   914   837   1,259
Long-term debt
  35,015   33,936   31,915   32,131   30,674
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  43,931   44,335   40,071   40,135   38,495
Share Capital
  22   23   23   23   23
Total Equity
  35,124   34,531   34,086   31,838   31,921
Minority Interests
  1,488   853   344   402   1,098
Total liabilities equity
  79,055   78,866   74,157   71,973   70,416

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  13,705   14,144   13,209   11,700   16,610
Depreciation (total)
  2,261   2,297   2,411   2,164   2,135
Operating Result
  3,544   3,794   4,873   1,560   2,916
Interest Income
  -1,832   -1,917   -1,801   -1,595   -1,492
Income Before Taxes
  2,161   2,506   3,165   661   2,219
Income Taxes
  1,938   587   926   481   369
Minority Interests Profit
  -40   -310   -49   -61   -66
Net Income
  27   1,481   2,190   119   1,784

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.0100   0.6600   0.9600   0.0500   0.7800
Dividend per Share
  0.5000   0.8000   1.0000   1.0500   1.0800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,601   5,043   4,748   4,550   5,708
Cash Flow from Investing Activities
  -3,362   -68   -1,714   -911   -2,305
Cash Flow from Financing
  -1,681   -1,824   -6,185   -2,638   -3,465
Decrease / Increase in Cash
  -420   3,005   -3,122   1,000   -62
Employees
  10,897   11,012   11,086   10,524   10,529