2024-04-19  8:06:36 AM Chg. 0.0000 Volume Bid8:06:39 AM Ask8:06:39 AM Market Capitalization Dividend Y. P/E Ratio
13.4000EUR 0.00% 0
Turnover: 0.0000
13.4000Bid Size: 384 13.6000Ask Size: 375 10.91 bill.EUR - -

Assets

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Property and Equipment
  561,253   521,919   533,859   560,642   592,928
Intangible Assets
  168,905   209,291   196,341   200,900   303,540
Long-Term Investments
  523,774   493,207   -   -   -
Fixed Assets
  1.6 mill.   1.59 mill.   1.65 mill.   1.66 mill.   1.91 mill.
Inventories
  -   -   247,229   290,171   330,984
Accounts Receivable
  395,656   372,146   373,994   390,734   444,940
Cash and Cash Equivalents
  165,671   161,667   149,488   88,060   131,399
Current Assets
  812,139   792,878   826,620   887,021   957,821
Total Assets
  2.41 mill.   2.46 mill.   2.47 mill.   2.54 mill.   2.87 mill.

 

Liabilities

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Accounts Payable
  231,051   220,277   69,205   77,223   306,670
Long-term debt
  432,265   533,953   449,970   408,662   555,725
Liabilities to Banks
  736,567   846,767   -   -   -
Provisions
  11,228   7,369   17,214   19,826   47,340
Liabilities
  1.27 mill.   1.36 mill.   1.32 mill.   1.29 mill.   1.44 mill.
Share Capital
  102,046   102,046   -   -   -
Total Equity
  906,576   838,584   894,179   980,022   1.13 mill.
Minority Interests
  240,249   257,355   253,811   273,181   293,257
Total liabilities equity
  2.41 mill.   2.46 mill.   2.47 mill.   2.54 mill.   2.87 mill.

 

Income Statement

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Revenues
  1.94 mill.   1.85 mill.   1.82 mill.   1.99 mill.   2.13 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  87,727   102,919   68,084   116,019   150,294
Interest Income
  -   -   -2,957   4,500   -1,488
Income Before Taxes
  116,823   124,550   -   -   -
Income Taxes
  -35,385   -24,708   31,193   47,615   46,611
Minority Interests Profit
  -21,796   -27,907   -8,634   -32,764   37,741
Net Income
  59,642   71,935   59,790   111,007   112,697

 

Per Share

2019
Unknown
in JPY
2020
Unknown
in JPY
2021
IFRS
in JPY
2022
IFRS
in JPY
2023
IFRS
in JPY
Earnings per Share
  68.0000   85.5700   71.7300   135.0800   139.1600
Dividend per Share
  64.0000   65.0000   65.0000   69.0000   71.0000

 

Cash Flow

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
Cash Flow from Operating Activities
  178,826   164,839   219,303   135,562   203,206
Cash Flow from Investing Activities
  -175,619   -115,981   -56,408   -10,399   -226,091
Cash Flow from Financing
  -9,997   -52,474   -180,463   -167,835   35,909
Decrease / Increase in Cash
  -7,431   -4,004   -   -   -
Employees
  30,000   31,040   29,515   30,538   -