9/23/2021  4:07:19 PM Chg. +0.0090 Volume Bid5:35:45 PM Ask5:35:45 PM Market Capitalization Dividend Y. P/E Ratio
2.7280EUR +0.33% 17,000
Turnover: 46,519
-Bid Size: - -Ask Size: - 11.65 bill.EUR 4.69% 21.32

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  5,969   5,811   5,641   5,432   5,422
Intangible Assets
  1,822   1,812   1,659   2,995   3,238
Long-Term Investments
  2,231   209   228   236   191
Fixed Assets
  12,602   10,449   9,970   10,350   10,469
Inventories
  47   61   58   54   47
Accounts Receivable
  766   762   802   756   636
Cash and Cash Equivalents
  1,179   856   594   766   597
Current Assets
  2,132   3,080   2,059   1,909   1,611
Total Assets
  14,736   13,530   12,177   12,304   12,080

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,839   1,782   1,361   1,256   1,128
Long-term debt
  7,897   7,578   7,288   5,858   6,013
Liabilities to Banks
  8,632   7,596   7,893   6,799   6,696
Provisions
  138   169   197   168   189
Liabilities
  11,135   10,172   10,232   9,797   9,458
Share Capital
  171   168   168   168   168
Total Equity
  3,601   3,358   1,945   2,507   2,621
Minority Interests
  0.0000   0.0000   0.0000   1   1
Total liabilities equity
  14,736   13,530   12,177   12,304   12,080

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  6,806   6,498   5,639   5,702   5,303
Depreciation (total)
  1,545   1,424   1,397   1,537   1,552
Operating Result
  884   882   789   1,041   912
Interest Income
  -   -   -   -   -
Income Before Taxes
  466   642   513   663   649
Income Taxes
  -96   -157   -233   -49   -88
Minority Interests Profit
  -7   0.0000   0.0000   0.0000   0.0000
Net Income
  793   483   271   626   561

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1700   0.1000   0.0600   0.1500   0.1300
Dividend per Share
  0.1000   0.1100   0.1200   0.1250   0.1300

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,917   1,952   1,969   2,006   2,043
Cash Flow from Investing Activities
  407   -607   -387   -707   -1,545
Cash Flow from Financing
  -2,721   -1,665   -1,822   -1,145   -670
Decrease / Increase in Cash
  -397   -325   -240   154   -173
Employees
  13,530   13,275   12,669   11,248   10,102