10/21/2021  12:52:52 PM Chg. - Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
2.726EUR - 185
Turnover: 502.865
2.713Bid Size: 2,000 2.741Ask Size: 1,900 11.44 bill.EUR 4.78% 20.93

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  7,514   7,533   7,895   5,340   6,606
Intangible Assets
  4,022   3,637   3,301   2,474   2,538
Long-Term Investments
  537   739   1,112   1,032   3,102
Fixed Assets
  19,810   19,442   19,287   11,182   15,163
Inventories
  153   123   111   60   61
Accounts Receivable
  1,867   1,607   1,696   1,214   999
Cash and Cash Equivalents
  823   990   1,286   3,946   1,976
Current Assets
  2,870   2,721   3,098   5,221   3,385
Total Assets
  22,737   22,387   22,413   25,872   18,556

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  3,982   3,804   3,857   2,927   2,559
Long-term debt
  11,359   11,641   12,369   11,656   9,397
Liabilities to Banks
  12,537   13,099   13,896   13,664   10,441
Provisions
  1,466   1,319   1,013   292   256
Liabilities
  19,237   19,457   19,952   20,569   13,926
Share Capital
  377   344   344   1,025   171
Total Equity
  3,500   2,930   2,410   5,250   4,573
Minority Interests
  0.0000   0.0000   51   53   57
Total liabilities equity
  22,737   22,387   22,413   25,872   18,556

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  13,398   13,163   12,708   8,472   8,083
Depreciation (total)
  2,226   2,589   2,708   1,857   1,820
Operating Result
  3,250   2,549   1,820   1,026   1,195
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,303   1,771   963   262   286
Income Taxes
  -508   -222   -270   31   -47
Minority Interests Profit
  -3   0.0000   -2   -7   -14
Net Income
  1,792   1,549   691   -222   -598

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.1500   1.0600   0.4900   -0.0700   -0.1500
Dividend per Share
  0.8000   0.8500   0.1200   0.0000   0.0700

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,808   4,003   3,007   2,853   1,554
Cash Flow from Investing Activities
  -2,149   -1,986   -2,133   -3,988   1,473
Cash Flow from Financing
  -3,634   -1,748   -876   3,808   -4,704
Decrease / Increase in Cash
  -1,975   269   -2   2,673   -1,677
Employees
  30,599   30,941   26,156   23,451   14,112