12/8/2021  8:01:37 AM Chg. +0.006 Volume Bid10:52:00 AM Ask10:52:00 AM Market Capitalization Dividend Y. P/E Ratio
2.550EUR +0.24% 0
Turnover: 0.000
2.556Bid Size: 2,000 2.658Ask Size: 2,000 10.92 bill.EUR 5.00% 19.99

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  6,001   5,969   5,811   5,641   5,432
Intangible Assets
  2,022   1,822   1,812   1,659   2,995
Long-Term Investments
  2,864   2,231   209   228   236
Fixed Assets
  13,465   12,602   10,449   9,970   10,350
Inventories
  65   47   61   58   54
Accounts Receivable
  778   766   762   802   756
Cash and Cash Equivalents
  1,446   1,179   856   594   766
Current Assets
  3,024   2,132   3,080   2,059   1,909
Total Assets
  17,797   14,736   13,530   12,177   12,304

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,090   1,839   1,782   1,361   1,256
Long-term debt
  8,853   7,897   7,578   7,288   5,858
Liabilities to Banks
  9,700   8,632   7,596   7,893   6,799
Provisions
  203   138   169   197   168
Liabilities
  12,746   11,135   10,172   10,232   9,797
Share Capital
  171   171   168   168   168
Total Equity
  4,982   3,601   3,358   1,945   2,507
Minority Interests
  69   0.0000   0.0000   0.0000   1
Total liabilities equity
  17,797   14,736   13,530   12,177   12,304

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  7,008   6,806   6,498   5,639   5,702
Depreciation (total)
  1,616   1,545   1,424   1,397   1,537
Operating Result
  708   884   882   789   1,041
Interest Income
  -   -   -   -   -
Income Before Taxes
  605   466   642   513   663
Income Taxes
  -81   -96   -157   -233   -49
Minority Interests Profit
  -21   -7   0.0000   0.0000   0.0000
Net Income
  638   793   483   271   626

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1400   0.1700   0.1000   0.0600   0.1500
Dividend per Share
  0.1100   0.1000   0.1100   0.1200   0.1250

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,218   1,917   1,952   1,969   2,006
Cash Flow from Investing Activities
  -1,093   407   -607   -387   -707
Cash Flow from Financing
  -1,496   -2,721   -1,665   -1,822   -1,145
Decrease / Increase in Cash
  -371   -397   -325   -240   154
Employees
  14,077   13,530   13,275   12,669   11,248