10/22/2021  8:01:27 AM Chg. +0.029 Volume Bid6:42:38 PM Ask6:42:38 PM Market Capitalization Dividend Y. P/E Ratio
2.684EUR +1.09% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 11.44 bill.EUR 4.78% 20.93

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  5,340   6,606   6,001   5,969   5,811
Intangible Assets
  2,474   2,538   2,022   1,822   1,812
Long-Term Investments
  1,032   3,102   2,864   2,231   209
Fixed Assets
  11,182   15,163   13,465   12,602   10,449
Inventories
  60   61   65   47   61
Accounts Receivable
  1,214   999   778   766   762
Cash and Cash Equivalents
  3,946   1,976   1,446   1,179   856
Current Assets
  5,221   3,385   3,024   2,132   3,080
Total Assets
  25,872   18,556   17,797   14,736   13,530

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  2,927   2,559   2,090   1,839   1,782
Long-term debt
  11,656   9,397   8,853   7,897   7,578
Liabilities to Banks
  13,664   10,441   9,700   8,632   7,596
Provisions
  292   256   203   138   169
Liabilities
  20,569   13,926   12,746   11,135   10,172
Share Capital
  1,025   171   171   171   168
Total Equity
  5,250   4,573   4,982   3,601   3,358
Minority Interests
  53   57   69   0.0000   0.0000
Total liabilities equity
  25,872   18,556   17,797   14,736   13,530

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  8,472   8,083   7,008   6,806   6,498
Depreciation (total)
  1,857   1,820   1,616   1,545   1,424
Operating Result
  1,026   1,195   708   884   882
Interest Income
  -   -   -   -   -
Income Before Taxes
  262   286   605   466   642
Income Taxes
  31   -47   -81   -96   -157
Minority Interests Profit
  -7   -14   -21   -7   0.0000
Net Income
  -222   -598   638   793   483

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.0700   -0.1500   0.1400   0.1700   0.1000
Dividend per Share
  0.0000   0.0700   0.1100   0.1000   0.1100

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,853   1,554   2,218   1,917   1,952
Cash Flow from Investing Activities
  -3,988   1,473   -1,093   407   -607
Cash Flow from Financing
  3,808   -4,704   -1,496   -2,721   -1,665
Decrease / Increase in Cash
  2,673   -1,677   -371   -397   -325
Employees
  23,451   14,112   14,077   13,530   13,275