10/22/2021  8:01:27 AM Chg. +0.029 Volume Bid3:11:11 PM Ask3:11:11 PM Market Capitalization Dividend Y. P/E Ratio
2.684EUR +1.09% 0
Turnover: 0.000
2.666Bid Size: 2,000 2.772Ask Size: 1,500 11.43 bill.EUR 4.78% 20.92

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  7,523   7,514   7,533   7,895   5,340
Intangible Assets
  4,063   4,022   3,637   3,301   2,474
Long-Term Investments
  326   537   739   1,112   1,032
Fixed Assets
  20,047   19,810   19,442   19,287   11,182
Inventories
  93   153   123   111   60
Accounts Receivable
  1,895   1,867   1,607   1,696   1,214
Cash and Cash Equivalents
  2,690   823   990   1,286   3,946
Current Assets
  4,689   2,870   2,721   3,098   5,221
Total Assets
  24,851   22,737   22,387   22,413   25,872

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  3,990   3,982   3,804   3,857   2,927
Long-term debt
  12,502   11,359   11,641   12,369   11,656
Liabilities to Banks
  13,371   12,537   13,099   13,896   13,664
Provisions
  1,900   1,466   1,319   1,013   292
Liabilities
  21,010   19,237   19,457   19,952   20,569
Share Capital
  391   377   344   344   1,025
Total Equity
  3,841   3,500   2,930   2,410   5,250
Minority Interests
  3   0.0000   0.0000   51   53
Total liabilities equity
  24,851   22,737   22,387   22,413   25,872

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  13,509   13,398   13,163   12,708   8,472
Depreciation (total)
  2,342   2,226   2,589   2,708   1,857
Operating Result
  2,850   3,250   2,549   1,820   1,026
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,036   2,303   1,771   963   262
Income Taxes
  139   -508   -222   -270   31
Minority Interests Profit
  3   -3   0.0000   -2   -7
Net Income
  2,178   1,792   1,549   691   -222

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.3300   1.1500   1.0600   0.4900   -0.0700
Dividend per Share
  0.6900   0.8000   0.8500   0.1200   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,776   3,808   4,003   3,007   2,853
Cash Flow from Investing Activities
  -1,829   -2,149   -1,986   -2,133   -3,988
Cash Flow from Financing
  -67   -3,634   -1,748   -876   3,808
Decrease / Increase in Cash
  1,880   -1,975   269   -2   2,673
Employees
  33,148   30,599   30,941   26,156   23,451