11/15/2019  5:35:47 PM Chg. -0.006 Volume Bid3:01:14 AM Ask- Market Capitalization Dividend Y. P/E Ratio
2.800EUR -0.21% 9.26 mill.
Turnover: 26.03 mill.
2.795Bid Size: 1,785 -Ask Size: - 11.77 bill.EUR 4.29% 46.67

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  6,606   6,001   5,969   5,811   5,641
Intangible Assets
  2,538   2,022   1,822   1,812   1,659
Long-Term Investments
  3,102   2,864   2,231   209   228
Fixed Assets
  15,163   13,465   12,602   10,449   9,970
Inventories
  61   65   47   61   58
Accounts Receivable
  999   778   766   762   802
Cash and Cash Equivalents
  1,976   1,446   1,179   856   594
Current Assets
  3,385   3,024   2,132   3,080   2,059
Total Assets
  18,556   17,797   14,736   13,530   12,177

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,559   2,090   1,839   1,782   1,361
Long-Term Liabilities
  9,397   8,853   7,897   7,578   7,288
Liabilities to Banks
  10,441   9,700   8,632   7,596   7,893
Provisions
  256   203   138   169   197
Liabilities
  13,926   12,746   11,135   10,172   10,232
Share Capital
  171   171   171   168   168
Total Equity
  4,573   4,982   3,601   3,358   1,945
Minority Interests
  57   69   0.0000   0.0000   0.0000
Total liabilities equity
  18,556   17,797   14,736   13,530   12,177

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  8,083   7,008   6,806   6,498   5,639
Depreciation (total)
  1,820   1,616   1,545   1,424   1,397
Operating Result
  1,195   708   884   882   789
Interest Income
  -   -   -   -   -
Income Before Taxes
  286   605   466   642   513
Income Taxes
  -47   -81   -96   -157   -233
Minority Interests Profit
  -14   -21   -7   0.0000   0.0000
Net Income
  -598   638   793   483   271

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.1500   0.1400   0.1700   0.1000   0.0600
Dividend per Share
  0.0700   0.1100   0.1000   0.1100   0.1200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,554   2,218   1,917   1,952   1,969
Cash Flow from Investing Activities
  1,473   -1,093   407   -607   -387
Cash Flow from Financing
  -4,704   -1,496   -2,721   -1,665   -1,822
Decrease / Increase in Cash
  -1,677   -371   -397   -325   -240
Employees
  14,112   14,077   13,530   13,275   12,669