2024-04-18  5:35:00 PM Chg. -5.00 Volume Bid2024-04-18 Ask5:35:00 PM Market Capitalization Dividend Y. P/E Ratio
640.00EUR -0.78% 22
Turnover: 14,080
-Bid Size: - -Ask Size: - 1.09 bill.EUR 1.41% 12.00

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  313.2000   365.5000   400.9000   428.8000   460.6000
Intangible Assets
  47.5000   42.2000   48.6000   91.7000   102.6000
Long-Term Investments
  57   61.6000   65.8000   40.1000   38.8000
Fixed Assets
  417.6000   469.4000   515.3000   560.6000   602.1000
Inventories
  282.1000   259.1000   324.5000   425.1000   457.2000
Accounts Receivable
  427   366.3000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  167.4000   409.8000   407.6000   305.7000   401
Current Assets
  990.1000   1,158.6000   1,329.2000   1,389.2000   1,546.2000
Total Assets
  1,421.4000   1,645.4000   1,861.3000   1,974.1000   2,177

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  274.1000   245.8000   250.7000   254.4000   273.8000
Liabilities
  815.6000   924.8000   1,035.7000   1,105   1,254
Share Capital
  44.8000   44.8000   44.8000   44.8000   44.8000
Total Equity
  605.8000   720.6000   825.6000   869.1000   923
Minority Interests
  81.6000   93.5000   111.6000   115.6000   125.8000
Total liabilities equity
  1,421.4000   1,645.4000   1,861.3000   1,974.1000   2,177

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  1,991.7000   1,892.8000   1,939.3000   2,091   2,268.2000
Depreciation (total)
  35   43.4000   48.1000   51   58.6000
Operating Result
  207.3000   184.2000   153   130.3000   147.2000
Interest Income
  -   -   -   -9.9000   -14.3000
Income Before Taxes
  200.1000   172.8000   135.8000   120.5000   132.8000
Income Taxes
  60.6000   50.4000   45.8000   37.2000   42.5000
Minority Interests Profit
  -16.4000   -14.7000   -12.5000   -11.3000   -15.6000
Net Income
  123.1000   107.6000   77.4000   72   74.7000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  70.1700   61.3200   44.0900   40.9500   42.5100
Dividend per Share
  12.5000   12.0000   12.0000   12.0000   12.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  143   212.2000   162.1000   36.3000   94.1000
Cash Flow from Investing Activities
  -114.6000   -99.4000   -91.5000   -102.7000   -99.4000
Cash Flow from Financing
  -29.2000   127.4000   -88.3000   -35.9000   102.9000
Decrease / Increase in Cash
  -.8000   240.3000   -17.8000   -102.3000   97.5000
Employees
  14,345   14,249   14,697   15,674   16,207