2024-04-24  9:50:00 PM Chg. +0.0700 Volume Bid7:44:00 AM Ask7:44:00 AM Market Capitalization Dividend Y. P/E Ratio
11.4550EUR +0.61% 0
Turnover: 0.0000
11.0800Bid Size: 500 12.0950Ask Size: 500 4.2 bill.EUR - -

Assets

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Property and Equipment
  300,924   341,855   383,271   439,109   552,878
Intangible Assets
  80,186   80,001   118,533   151,295   149,879
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2.59 mill.
Inventories
  364,875   343,880   344,304   345,354   452,506
Accounts Receivable
  352,152   357,352   336,294   339,621   379,066
Cash and Cash Equivalents
  424,938   512,814   419,620   386,727   414,129
Current Assets
  1.48 mill.   1.36 mill.   1.2 mill.   1.2 mill.   1.33 mill.
Total Assets
  3.16 mill.   2.97 mill.   3.25 mill.   3.49 mill.   3.92 mill.

 

Liabilities

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Accounts Payable
  216,704   186,281   173,300   183,145   222,962
Long-term debt
  -   -   -   -   17,163
Liabilities to Banks
  145   6,621   36,569   47,689   -
Provisions
  274,257   306,892   400,711   436,519   401,154
Liabilities
  732,571   606,215   795,933   877,360   1.02 mill.
Share Capital
  115,703   115,703   115,703   115,703   -
Total Equity
  2.34 mill.   2.27 mill.   2.43 mill.   2.59 mill.   2.87 mill.
Minority Interests
  88,260   96,341   22,108   24,695   26,719
Total liabilities equity
  3.16 mill.   2.97 mill.   3.25 mill.   3.49 mill.   3.92 mill.

 

Income Statement

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Revenues
  1.58 mill.   1.62 mill.   1.6 mill.   1.53 mill.   1.84 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  95,575   94,823   100,193   70,644   148,910
Interest Income
  39,103   43,509   46,601   43,456   42,458
Income Before Taxes
  131,866   140,610   148,826   117,559   -
Income Taxes
  57,794   25,754   36,980   24,209   46,911
Minority Interests Profit
  -3,196   -11,646   -4,125   -3,136   -3,622
Net Income
  81,789   103,210   107,721   90,214   148,414

 

Per Share

2018
-
in JPY
2019
-
in JPY
2020
-
in JPY
2021
-
in JPY
2022
IFRS
in JPY
Earnings per Share
  215.2200   284.9400   297.3600   248.9100   411.1500
Dividend per Share
  120.0000   140.0000   160.0000   140.0000   180.0000

 

Cash Flow

2018
-
in mill. JPY
2019
-
in mill. JPY
2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
Cash Flow from Operating Activities
  158,953   220,025   214,630   220,821   201,957
Cash Flow from Investing Activities
  -53,128   -47,121   -145,551   -183,792   -79,457
Cash Flow from Financing
  -51,620   -89,056   -157,126   -80,968   -111,473
Decrease / Increase in Cash
  48,743   87,876   -93,194   -32,893   -
Employees
  75,940   76,863   75,505   78,490   83,001