12/11/2019  5:35:03 PM Chg. +0.180 Volume Bid3:01:09 AM Ask3:01:09 AM Market Capitalization Dividend Y. P/E Ratio
19.910EUR +0.91% 312,483
Turnover: 6.23 mill.
19.900Bid Size: 150 20.000Ask Size: 750 2.61 bill.EUR 6.53% 13.36

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  840   986   732   733   800
Intangible Assets
  1,045   1,403   1,253   1,151   1,196
Long-Term Investments
  159   155   145   123   73
Fixed Assets
  4,108   4,827   4,328   4,160   4,065
Inventories
  578   648   600   583   566
Accounts Receivable
  1,280   1,236   1,268   1,208   1,296
Cash and Cash Equivalents
  528   586   481   546   710
Current Assets
  3,400   3,480   3,263   3,252   3,455
Total Assets
  7,508   8,307   7,753   7,418   8,219

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,702   1,617   1,439   1,445   1,215
Long-Term Liabilities
  1,030   1,526   1,041   1,560   1,024
Liabilities to Banks
  1,520   2,185   1,873   1,935   2,093
Provisions
  720   732   736   600   584
Liabilities
  5,427   6,172   5,718   5,487   6,218
Share Capital
  800   800   800   800   800
Total Equity
  1,982   1,995   1,902   1,792   1,845
Minority Interests
  99   140   133   139   156
Total liabilities equity
  7,508   8,307   7,753   7,418   8,219

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  7,493   7,456   7,658   7,278   7,258
Depreciation (total)
  230   276   309   287   277
Operating Result
  209   174   314   279   409
Interest Income
  -   -   -   -   -
Income Before Taxes
  136   108   265   206   350
Income Taxes
  -87   -37   -69   1   -134
Minority Interests Profit
  -8   3   -21   -28   -22
Net Income
  41   74   175   179   194

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3200   0.5800   1.3600   1.3600   1.4900
Dividend per Share
  1.3000   1.3000   1.3000   1.3000   1.3000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  210   524   458   384   483
Cash Flow from Investing Activities
  -481   -877   -361   -150   -204
Cash Flow from Financing
  -950   375   -486   -207   -59
Decrease / Increase in Cash
  -1,217   19   -74   72   183
Employees
  26,163   29,697   28,246   28,543   28,044