2024-04-18  9:26:54 AM Chg. +0.150 Volume Bid10:00:02 AM Ask10:05:13 AM Market Capitalization Dividend Y. P/E Ratio
20.550EUR +0.74% 3,888
Turnover: 79,741.900
20.550Bid Size: 53 20.650Ask Size: 1,005 2.69 bill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  986   732   733   800   811
Intangible Assets
  1,403   1,253   1,151   1,196   1,135
Long-Term Investments
  155   145   123   73   73
Fixed Assets
  4,827   4,328   4,160   4,065   6,806
Inventories
  648   600   583   566   631
Accounts Receivable
  1,236   1,268   1,208   1,296   1,068
Cash and Cash Equivalents
  586   481   546   710   913
Current Assets
  3,480   3,263   3,252   3,455   3,329
Total Assets
  8,307   7,753   7,418   8,219   11,129

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,617   1,439   1,445   1,215   1,249
Long-term debt
  1,526   1,041   1,560   1,024   1,842
Liabilities to Banks
  2,185   1,873   1,935   2,093   2,374
Provisions
  732   736   600   584   572
Liabilities
  6,172   5,718   5,487   6,218   9,457
Share Capital
  800   800   800   800   800
Total Equity
  1,995   1,902   1,792   1,845   1,522
Minority Interests
  140   133   139   156   150
Total liabilities equity
  8,307   7,753   7,418   8,219   11,129

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  7,456   7,658   7,278   7,258   7,211
Depreciation (total)
  276   309   287   277   268
Operating Result
  174   314   279   409   411
Interest Income
  -   -   -   -   -
Income Before Taxes
  108   265   206   350   273
Income Taxes
  -37   -69   1   -134   -55
Minority Interests Profit
  3   -21   -28   -22   -26
Net Income
  74   175   179   194   -15

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.5800   1.3600   1.3600   1.4900   -0.1200
Dividend per Share
  1.3000   1.3000   1.3000   1.3000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  524   458   384   483   1,072
Cash Flow from Investing Activities
  -877   -361   -150   -204   -147
Cash Flow from Financing
  375   -486   -207   -59   -626
Decrease / Increase in Cash
  19   -74   72   183   208
Employees
  29,697   28,246   28,543   28,044   26,689