2024-04-24  9:59:45 PM Chg. +2.37 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
188.96USD +1.27% 3,508
Turnover: 658,576.29
-Bid Size: - -Ask Size: - 5.2 bill.USD 1.77% 46.73

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  169.5950   180.6710   190.8130   247.0440   293.2880
Intangible Assets
  44.8660   60.1620   56.1760   70.2770   65.2160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  366.9050   415.2590   425.6140   536.8300   607.7410
Inventories
  76.0970   76.3760   90.8610   86.0720   85.0480
Accounts Receivable
  66.0060   69.9220   72.9600   75.6910   86.6040
Cash and Cash Equivalents
  118.0800   143.1040   205.7520   196.2880   198.2730
Current Assets
  267.8270   301.1460   378.8770   368.5690   385.6120
Total Assets
  634.7320   716.4050   804.4910   905.3990   993.3530

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  39.9310   41.3530   57.9780   76.6700   71.4330
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  54.5000   60.5000   52.6000   65.9000   89
Liabilities
  121.1340   140.4280   152.2090   178.5260   210.0530
Share Capital
  110.6770   115.1740   119.2320   122.8440   125.1530
Total Equity
  513.5980   575.9770   652.2820   726.8730   783.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  634.7320   716.4050   804.4910   905.3990   993.3530

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,191.1090   1,201.8420   1,222.9250   1,307.7870   1,334.3880
Depreciation (total)
  24.1470   24.9060   26.8960   31.8480   37.9630
Operating Result
  184.5700   174.7480   172.1070   190.9240   175.9480
Interest Income
  .0630   .7680   2.0960   4.6180   3.1290
Income Before Taxes
  184.6330   175.5160   174.2030   195.5420   179.0770
Income Taxes
  62.8690   60.2020   38.8890   44.9930   42.0940
Minority Interests Profit
  -   -   -   -   -
Net Income
  121.7640   115.3140   135.3140   150.5490   136.9830

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.4500   4.2100   4.9300   5.4800   4.9800
Dividend per Share
  6.9600   2.1500   2.3500   2.5500   2.7500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  142.5850   144.3550   160.7140   197.5980   170.7690
Cash Flow from Investing Activities
  -17.4230   -60.6080   -31.4520   -126.8610   -83.2650
Cash Flow from Financing
  -189.2840   -58.7230   -66.6140   -80.2010   -85.5190
Decrease / Increase in Cash
  -64.1220   25.0240   62.6480   -9.4640   1.9850
Employees
  2,700   2,800   2,900   3,200   3,200