2024-04-19  9:59:55 PM Chg. +0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
20.56USD +0.24% 44,066
Turnover: 911,330.01
-Bid Size: - -Ask Size: - 6.19 bill.USD 1.27% 14.85

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  424.5000   460.6000   529.6000   454.5000   502.6000
Intangible Assets
  42.9000   42.8000   42.8000   47.4000   291.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  759.4000   883.8000   884.2000   817.7000   898
Accounts Receivable
  485.5000   534.2000   782.8000   540.2000   707.6000
Cash and Cash Equivalents
  633.6000   713.1000   934.2000   1,497.2000   810.3000
Current Assets
  1,997.2000   2,288.1000   2,870.2000   3,126.2000   2,709.9000
Total Assets
  3,357.8000   3,542.7000   4,232.4000   5,641.2000   5,900.1000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  289.5000   351.3000   360.3000   375.5000   524.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  38.5000   31.9000   7.6000   17.6000   5.9000
Provisions
  322   358.2000   557   477   575.9000
Liabilities
  2,528.4000   2,576.1000   2,660.9000   4,341.8000   4,234.4000
Share Capital
  .3750   .3760   .3940   .3980   .4000
Total Equity
  702.4000   667.5000   1,571.6000   1,299.5000   1,665.7000
Minority Interests
  5.5000   7.3000   8   0.0000   0.0000
Total liabilities equity
  3,357.8000   3,542.7000   4,232.4000   5,641.2000   5,900.1000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,904   5,575.4000   5,763.1000   4,452.6000   5,763.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  467.2000   537.1000   566.7000   -85.1000   686.2000
Interest Income
  -68.6000   -55.3000   -66.2000   -82.2000   -72.9000
Income Before Taxes
  348.8000   500   477.6000   -189.8000   580.2000
Income Taxes
  64.2000   214.8000   82.6000   -62.6000   26.7000
Minority Interests Profit
  -3.2000   -2.1000   -.4000   0.0000   0.0000
Net Income
  281.4000   283.1000   394.6000   -127.1000   553.5000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -   0.7500   1.0100   -0.3200   1.3800
Dividend per Share
  -   0.2400   0.3000   0.1600   0.2600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  525.9000   420.4000   412.2000   469.6000   737.3000
Cash Flow from Investing Activities
  -124.4000   -179.4000   -243.3000   -188.6000   -571.8000
Cash Flow from Financing
  -151.7000   -148.2000   55   286   -840.9000
Decrease / Increase in Cash
  258.1000   79.5000   221.1000   562.9000   -687.1000
Employees
  -   15,100   15,800   14,800   16,600