6/17/2021  9:59:59 PM Chg. -0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.53USD -0.87% 36,440
Turnover: 456,175.08
-Bid Size: - -Ask Size: - 3.48 bill.USD 3.87% 10.89

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  18.4000   19.4000   31.1000   67.1000   17.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  129   173.3000   190.6000   133.2000   58.2000
Cash and Cash Equivalents
  77.3000   191.1000   93.2000   86.6000   107.8000
Current Assets
  -   -   -   -   -
Total Assets
  3,772.3000   3,777.9000   3,830.2000   3,441.5000   3,553

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,232.8000   2,269   2,367.7000   2,029   2,212.2000
Share Capital
  .0230   .0230   .0230   .0240   .0240
Total Equity
  1,539.5000   1,508.9000   1,462.5000   1,412.5000   1,340.8000
Minority Interests
  23.7000   23.2000   22.5000   19.7000   16.9000
Total liabilities equity
  3,772.3000   3,777.9000   3,830.2000   3,441.5000   3,553

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  398.4000   424.4000   430.8000   429.5000   391.6000
Depreciation (total)
  265.6000   252.1000   222.9000   213.4000   174
Operating Result
  -10.7000   48.3000   112   90.3000   89.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -10.7000   48.3000   112   90.3000   89.4000
Income Taxes
  3.3000   1.1000   .6000   1.4000   1.9000
Minority Interests Profit
  -2.2000   -4.4000   -3.2000   -.8000   -1
Net Income
  1.6000   93.1000   111.7000   95.6000   85.6000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -0.0700   0.3800   0.4500   0.3800   0.3300
Dividend per Share
  0.6150   0.6750   0.6800   0.6900   0.7025

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  206.3000   214.7000   244.9000   235.3000   227.9000
Cash Flow from Investing Activities
  -597.6000   -43.1000   -388.3000   -10.2000   -283.1000
Cash Flow from Financing
  434.5000   -57.8000   45.5000   -231.7000   49.6000
Decrease / Increase in Cash
  43.2000   113.8000   -97.8000   -6.6000   -5.6000
Employees
  47   48   54   59   59