6/17/2021  9:59:59 PM Chg. -0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.53USD -0.87% 36,440
Turnover: 456,175.08
-Bid Size: - -Ask Size: - 3.48 bill.USD 3.87% 10.89

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  27.1000   18.4000   19.4000   31.1000   67.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  79.9000   129   173.3000   190.6000   133.2000
Cash and Cash Equivalents
  34   77.3000   191.1000   93.2000   86.6000
Current Assets
  -   -   -   -   -
Total Assets
  3,418.2000   3,772.3000   3,777.9000   3,830.2000   3,441.5000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,085   2,232.8000   2,269   2,367.7000   2,029
Share Capital
  .0180   .0230   .0230   .0230   .0240
Total Equity
  1,333.2000   1,539.5000   1,508.9000   1,462.5000   1,412.5000
Minority Interests
  26.4000   23.7000   23.2000   22.5000   19.7000
Total liabilities equity
  3,418.2000   3,772.3000   3,777.9000   3,830.2000   3,441.5000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  344.9000   398.4000   424.4000   430.8000   429.5000
Depreciation (total)
  260.7000   265.6000   252.1000   222.9000   213.4000
Operating Result
  158.3000   -10.7000   48.3000   112   90.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  158.3000   -10.7000   48.3000   112   90.3000
Income Taxes
  .9000   3.3000   1.1000   .6000   1.4000
Minority Interests Profit
  -4.3000   -2.2000   -4.4000   -3.2000   -.8000
Net Income
  180.3000   1.6000   93.1000   111.7000   95.6000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9900   -0.0700   0.3800   0.4500   0.3800
Dividend per Share
  0.5500   0.6150   0.6750   0.6800   0.6900

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  163.8000   206.3000   214.7000   244.9000   235.3000
Cash Flow from Investing Activities
  -142.2000   -597.6000   -43.1000   -388.3000   -10.2000
Cash Flow from Financing
  -59.4000   434.5000   -57.8000   45.5000   -231.7000
Decrease / Increase in Cash
  -29.7000   43.2000   113.8000   -97.8000   -6.6000
Employees
  50   47   48   54   59