6/18/2021  9:59:58 PM Chg. -0.24 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
12.29USD -1.92% 69,047
Turnover: 857,121.32
-Bid Size: - -Ask Size: - 3.41 bill.USD 3.94% 10.70

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  39.3000   27.1000   18.4000   19.4000   31.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  73.9000   79.9000   129   173.3000   190.6000
Cash and Cash Equivalents
  63.7000   34   77.3000   191.1000   93.2000
Current Assets
  -   -   -   -   -
Total Assets
  3,026.8000   3,418.2000   3,772.3000   3,777.9000   3,830.2000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,856.6000   2,085   2,232.8000   2,269   2,367.7000
Share Capital
  .0150   .0180   .0230   .0230   .0230
Total Equity
  1,170.2000   1,333.2000   1,539.5000   1,508.9000   1,462.5000
Minority Interests
  58.4000   26.4000   23.7000   23.2000   22.5000
Total liabilities equity
  3,026.8000   3,418.2000   3,772.3000   3,777.9000   3,830.2000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  313.8000   344.9000   398.4000   424.4000   430.8000
Depreciation (total)
  262.8000   260.7000   265.6000   252.1000   222.9000
Operating Result
  -50.3000   158.3000   -10.7000   48.3000   112
Interest Income
  -   -   -   -   -
Income Before Taxes
  -50.3000   158.3000   -10.7000   48.3000   112
Income Taxes
  -.8000   .9000   3.3000   1.1000   .6000
Minority Interests Profit
  10.2000   -4.3000   -2.2000   -4.4000   -3.2000
Net Income
  -79.6000   180.3000   1.6000   93.1000   111.7000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.6800   0.9900   -0.0700   0.3800   0.4500
Dividend per Share
  0.4700   0.5500   0.6150   0.6750   0.6800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  180.1000   163.8000   206.3000   214.7000   244.9000
Cash Flow from Investing Activities
  -24.8000   -142.2000   -597.6000   -43.1000   -388.3000
Cash Flow from Financing
  -144.3000   -59.4000   434.5000   -57.8000   45.5000
Decrease / Increase in Cash
  11.1000   -29.7000   43.2000   113.8000   -97.8000
Employees
  54   50   47   48   54