6/15/2021  5:10:06 PM Chg. -0.06 Volume Bid5:15:21 PM Ask5:15:21 PM Market Capitalization Dividend Y. P/E Ratio
12.95USD -0.46% 15,707
Turnover: 203,897.66
12.93Bid Size: 400 12.94Ask Size: 500 3.6 bill.USD 3.74% 11.29

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   39.3000   27.1000   18.4000   19.4000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   73.9000   79.9000   129   173.3000
Cash and Cash Equivalents
  -   63.7000   34   77.3000   191.1000
Current Assets
  -   -   -   -   -
Total Assets
  -   3,026.8000   3,418.2000   3,772.3000   3,777.9000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,856.6000   2,085   2,232.8000   2,269
Share Capital
  -   .0150   .0180   .0230   .0230
Total Equity
  -   1,170.2000   1,333.2000   1,539.5000   1,508.9000
Minority Interests
  -   58.4000   26.4000   23.7000   23.2000
Total liabilities equity
  -   3,026.8000   3,418.2000   3,772.3000   3,777.9000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  305.4000   313.8000   344.9000   398.4000   424.4000
Depreciation (total)
  266   262.8000   260.7000   265.6000   252.1000
Operating Result
  -28.2000   -50.3000   158.3000   -10.7000   48.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -28.3000   -50.3000   158.3000   -10.7000   48.3000
Income Taxes
  1.5000   -.8000   .9000   3.3000   1.1000
Minority Interests Profit
  4.5000   10.2000   -4.3000   -2.2000   -4.4000
Net Income
  -33   -79.6000   180.3000   1.6000   93.1000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.4400   -0.6800   0.9900   -0.0700   0.3800
Dividend per Share
  0.4200   0.4700   0.5500   0.6150   0.6750

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  164.8000   180.1000   163.8000   206.3000   214.7000
Cash Flow from Investing Activities
  -24.8000   -24.8000   -142.2000   -597.6000   -43.1000
Cash Flow from Financing
  -141.2000   -144.3000   -59.4000   434.5000   -57.8000
Decrease / Increase in Cash
  -1.2000   11.1000   -29.7000   43.2000   113.8000
Employees
  53   54   50   47   48