5/23/2019  4:36:41 PM Chg. +0.07 Volume Bid4:36:41 PM Ask4:36:41 PM Market Capitalization Dividend Y. P/E Ratio
22.67EUR +0.30% -
Turnover: -
22.67Bid Size: - 22.87Ask Size: - 9.53 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  23,840.6000   21,684   21,110.2000   19,535.4000   13,878.9000
Intangible Assets
  9,189.8000   7,092.5000   3,657.7000   1,935.4000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  68,921.4000   64,509.8000   61,632.3000   53,265.2000   49,012.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,499.5000   1,467.7000   1,906.5000   1,540.4000   1,342.1000
Cash and Cash Equivalents
  1,158.5000   982.1000   1,629.2000   1,672.4000   1,480.5000
Current Assets
  3,920.5000   3,357.4000   7,051.8000   4,331.6000   4,141.4000
Total Assets
  72,841.9000   67,867.2000   68,684.1000   57,596.8000   53,153.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,039   1,050.1000   1,168.2000   1,046.6000   874.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,043.7000   346.3000   765.4000   718.9000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  58,725.9000   57,692.9000   53,952.1000   51,203.8000   49,005.3000
Share Capital
  -   -   -   -   -
Total Equity
  14,714.5000   10,652.4000   13,761.3000   6,805   4,681.4000
Minority Interests
  -598.5000   -478.1000   970.7000   -412   -533.1000
Total liabilities equity
  72,841.9000   67,867.2000   68,684.1000   57,596.8000   53,153.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  18,248.3000   18,280   20,008.8000   15,048.9000   11,957.9000
Depreciation (total)
  5,500.1000   5,825.8000   5,801.1000   4,857   1,470.3000
Operating Result
  2,228.2000   2,349.2000   2,801.3000   1,947.5000   839.1000
Interest Income
  -2,513   -2,405.5000   -2,638.4000   -1,889.6000   -1,478.7000
Income Before Taxes
  -1,055.9000   -684.6000   549.4000   -1,556   161.8000
Income Taxes
  -75   364.9000   -1,217.9000   309.5000   1,573.3000
Minority Interests Profit
  -47.6000   -103   -62   -57.5000   -124.7000
Net Income
  -695   -1,152.5000   1,705.3000   -2,778.1000   725.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.8700   -1.1300   2.1800   -2.2900   -1.9700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,603.2000   5,705.8000   5,935.5000   5,708.5000   5,963.1000
Cash Flow from Investing Activities
  -2,803.4000   -3,829.4000   -3,917.7000   -559.3000   87.3000
Cash Flow from Financing
  -4,261.3000   -2,037.8000   -1,385.7000   -4,680.5000   -6,189.8000
Decrease / Increase in Cash
  -1,543.4000   -176.4000   647.1000   573.1000   -184.5000
Employees
  38,000   37,000   41,000   26,700   26,600