7/7/2020  10:00:00 PM Chg. -0.3100 Volume Bid10:00:00 AM Ask12:16:55 AM Market Capitalization Dividend Y. P/E Ratio
22.9700USD -1.33% 707,040
Turnover: 13.07 mill.
15.0000Bid Size: 200 23.8000Ask Size: 1,200 16.07 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  21,684   21,110.2000   19,535.4000   13,878.9000   13,843.4000
Intangible Assets
  7,092.5000   3,657.7000   1,935.4000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  64,509.8000   61,632.3000   53,265.2000   49,012.2000   38,473
Inventories
  -   -   -   -   -
Accounts Receivable
  1,467.7000   1,906.5000   1,540.4000   1,342.1000   1,404.8000
Cash and Cash Equivalents
  982.1000   1,629.2000   1,672.4000   1,480.5000   8,142.4000
Current Assets
  3,357.4000   7,051.8000   4,331.6000   4,141.4000   10,573.3000
Total Assets
  67,867.2000   68,684.1000   57,596.8000   53,153.6000   49,046.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,050.1000   1,168.2000   1,046.6000   874.3000   963.9000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  346.3000   765.4000   718.9000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  57,692.9000   53,952.1000   51,203.8000   49,005.3000   35,847.7000
Share Capital
  -   -   -   -   -
Total Equity
  10,652.4000   13,761.3000   6,805   4,681.4000   13,606.2000
Minority Interests
  -478.1000   970.7000   -412   -533.1000   -407.6000
Total liabilities equity
  67,867.2000   68,684.1000   57,596.8000   53,153.6000   49,046.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  18,280   20,008.8000   15,048.9000   11,957.9000   11,541.5000
Depreciation (total)
  5,825.8000   5,801.1000   4,857   1,470.3000   3,652.2000
Operating Result
  2,349.2000   2,801.3000   1,947.5000   839.1000   745.5000
Interest Income
  -2,405.5000   -2,638.4000   -1,889.6000   -1,478.7000   -1,385.9000
Income Before Taxes
  -684.6000   549.4000   -1,556   161.8000   -1,156
Income Taxes
  364.9000   -1,217.9000   309.5000   1,573.3000   253
Minority Interests Profit
  -103   -62   -57.5000   -124.7000   -116.8000
Net Income
  -1,152.5000   1,705.3000   -2,778.1000   725.3000   11,521.4000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.1300   2.1800   -2.2900   -1.9700   -2.1600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,705.8000   5,935.5000   5,708.5000   5,963.1000   4,585.4000
Cash Flow from Investing Activities
  -3,829.4000   -3,917.7000   -559.3000   87.3000   9,274.6000
Cash Flow from Financing
  -2,037.8000   -1,385.7000   -4,680.5000   -6,189.8000   -7,176.6000
Decrease / Increase in Cash
  -176.4000   647.1000   573.1000   -184.5000   6,682.6000
Employees
  37,000   41,000   26,700   26,600   20,200