12/6/2019  10:00:00 PM Chg. -0.0900 Volume Bid1:59:50 AM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
22.1200USD -0.41% 1.17 mill.
Turnover: 21.64 mill.
21.4500Bid Size: 300 25.3200Ask Size: 100 10.35 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  23,840.6000   21,684   21,110.2000   4,169.2000   4,236.9000
Intangible Assets
  9,189.8000   7,092.5000   3,657.7000   1,881.6000   1,728.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,499.5000   1,467.7000   1,906.5000   556.5000   607.3000
Cash and Cash Equivalents
  1,158.5000   982.1000   1,629.2000   529.9000   631
Current Assets
  3,920.5000   3,357.4000   7,051.8000   1,374.8000   1,644.8000
Total Assets
  72,841.9000   67,867.2000   68,684.1000   13,616.9000   13,446.6000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,039   1,050.1000   1,168.2000   286.8000   297.4000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,043.7000   346.3000   765.4000   0.0000   0.0000
Provisions
  -   -   -   533.4000   543
Liabilities
  58,725.9000   57,692.9000   53,952.1000   8,926.3000   9,323.2000
Share Capital
  -   -   -   -   -
Total Equity
  14,714.5000   10,652.4000   13,761.3000   3,329.6000   3,112.6000
Minority Interests
  -598.5000   -478.1000   970.7000   1,361   1,010.8000
Total liabilities equity
  72,841.9000   67,867.2000   68,684.1000   13,616.9000   13,446.6000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  18,248.3000   18,280   20,008.8000   3,590   3,705.7000
Depreciation (total)
  5,500.1000   5,825.8000   5,801.1000   4,857   1,470.3000
Operating Result
  2,228.2000   2,349.2000   2,801.3000   -148.4000   -23.6000
Interest Income
  -2,513   -2,405.5000   -2,638.4000   -381.8000   -443.7000
Income Before Taxes
  -1,055.9000   -684.6000   549.4000   -651.2000   -584.7000
Income Taxes
  -75   364.9000   -1,217.9000   147.5000   51.1000
Minority Interests Profit
  -47.6000   -103   -62   20.6000   290.6000
Net Income
  -695   -1,152.5000   1,705.3000   -778.1000   -345.2000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.8700   0.3900   -2.1300   -4.5300   -1.9900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,603.2000   5,705.8000   5,935.5000   573.9000   816.8000
Cash Flow from Investing Activities
  -2,803.4000   -3,829.4000   -3,917.7000   -640.1000   -980.5000
Cash Flow from Financing
  -4,261.3000   -2,037.8000   -1,385.7000   41.8000   256.1000
Decrease / Increase in Cash
  -1,543.4000   -176.4000   647.1000   -22.7000   73.8000
Employees
  38,000   37,000   41,000   10,300   10,800