12/12/2019  10:00:00 PM Chg. +0.0800 Volume Bid10:16:16 PM Ask10:16:21 PM Market Capitalization Dividend Y. P/E Ratio
21.6300USD +0.37% 2.69 mill.
Turnover: 52.18 mill.
20.9600Bid Size: 1,300 21.6300Ask Size: 100 10.23 bill.USD - -

Assets

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Property and Equipment
  7,991.3000   8,136.9000   10,608.5000   12,035.4000   12,010.7000
Intangible Assets
  1,819.8000   1,755.4000   2,688.6000   2,405   2,130
Long-Term Investments
  0.0000   0.0000   475.5000   470.8000   4,135.8000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  534.2000   726.5000   1,003.7000   1,002.8000   1,016.7000
Cash and Cash Equivalents
  1,202.2000   1,880.5000   2,035.5000   1,374   3,269.6000
Current Assets
  2,262.4000   3,562.5000   3,924.6000   3,233.7000   5,278.2000
Total Assets
  23,378.5000   25,569.3000   32,618.6000   33,986.1000   39,899.9000

 

Liabilities

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Accounts Payable
  715.6000   710.7000   804.9000   735   734.9000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  546   537.1000   743.7000   902.7000   890.5000
Liabilities
  13,765.6000   16,410.7000   24,336.5000   27,491.4000   33,402.8000
Share Capital
  -   -   -   -   -
Total Equity
  7,816.4000   7,247.1000   5,836.1000   3,393   3,120.1000
Minority Interests
  1,796.5000   1,911.5000   2,446   3,101.7000   3,377
Total liabilities equity
  23,378.5000   25,569.3000   32,618.6000   33,986.1000   39,899.9000

 

Income Statement

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Revenues
  5,151.3000   6,487.5000   9,003.3000   10,561.1000   11,080.2000
Depreciation (total)
  1,454.9000   1,884.7000   2,493.1000   2,857.7000   2,972.6000
Operating Result
  251.2000   352.3000   666.8000   1,363.4000   1,637
Interest Income
  -355.9000   -588   -866.8000   -1,055.6000   -895.7000
Income Before Taxes
  50.8000   -170.2000   49.7000   -167   -248.8000
Income Taxes
  29.8000   -7.9000   233.1000   434.8000   -233.7000
Minority Interests Profit
  -104.5000   -171.7000   -239.2000   -187.1000   -426.2000
Net Income
  -80.1000   706.2000   -422.6000   -788.9000   -412.1000

 

Per Share

2005
US GAAP
in USD
2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
Earnings per Share
  -0.1000   1.6100   -0.5550   -2.5000   -0.7650
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2005
US GAAP
in mill. USD
2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,576.1000   1,878   2,549.8000   3,138   3,353.3000
Cash Flow from Investing Activities
  -4,934.7000   -104.4000   -2,896.9000   -3,044.8000   -2,157.1000
Cash Flow from Financing
  2,191.8000   -1,211.8000   341.1000   -826.9000   694.3000
Decrease / Increase in Cash
  -1,326.9000   678.3000   155   -661.5000   1,895.6000
Employees
  21,600   20,500   22,000   22,300   23,000