12/9/2019  10:00:00 PM Chg. -0.5400 Volume Bid10:13:00 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
21.5800USD -2.44% 1.74 mill.
Turnover: 30.11 mill.
21.0900Bid Size: 5,100 21.5900Ask Size: 1,000 10.35 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  12,868.4000   13,437.6000   23,974.9000   23,840.6000   21,684
Intangible Assets
  2,812.5000   2,581.3000   5,795.4000   9,189.8000   7,092.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  910.5000   1,031   1,588.7000   1,499.5000   1,467.7000
Cash and Cash Equivalents
  1,651.2000   2,038.9000   2,701.9000   1,158.5000   982.1000
Current Assets
  3,775.1000   3,725.8000   5,482.6000   3,920.5000   3,357.4000
Total Assets
  36,409.2000   38,307.7000   67,714.3000   72,841.9000   67,867.2000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  645.7000   774   1,072.9000   1,039   1,050.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   751.2000   1,043.7000   346.3000
Provisions
  -   -   -   -   -
Liabilities
  33,477.8000   36,222.6000   56,172.8000   58,725.9000   57,692.9000
Share Capital
  -   -   -   -   -
Total Equity
  2,805.4000   2,210   12,025.8000   14,714.5000   10,652.4000
Minority Interests
  126   -124.9000   -484.3000   -598.5000   -478.1000
Total liabilities equity
  36,409.2000   38,307.7000   67,714.3000   72,841.9000   67,867.2000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  9,510.8000   10,310.8000   14,474.2000   18,248.3000   18,280
Depreciation (total)
  2,457   2,691.1000   4,276.4000   5,500.1000   5,825.8000
Operating Result
  1,818.4000   1,983.1000   2,012.1000   2,228.2000   2,349.2000
Interest Income
  -1,382   -1,635.1000   -2,173.8000   -2,513   -2,405.5000
Income Before Taxes
  -575.8000   -483.3000   -526.5000   -1,055.9000   -684.6000
Income Taxes
  231.7000   89   355.5000   -75   364.9000
Minority Interests Profit
  -101.7000   -64.5000   -58.2000   -47.6000   -103
Net Income
  -772.7000   322.8000   -963.9000   -695   -1,152.5000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.4650   1.2100   -1.4350   -0.8700   0.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,736.3000   2,919.7000   3,931.3000   5,603.2000   5,705.8000
Cash Flow from Investing Activities
  -4,010.3000   -1,080.9000   -7,965   -2,803.4000   -3,829.4000
Cash Flow from Financing
  -747.7000   -1,469.8000   4,615.9000   -4,261.3000   -2,037.8000
Decrease / Increase in Cash
  -1,987.4000   387.7000   667.6000   -1,543.4000   -176.4000
Employees
  22,000   22,000   35,000   38,000   37,000