12/13/2019  10:00:00 PM Chg. +0.4000 Volume Bid12:12:18 AM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
22.0300USD +1.85% 3.41 mill.
Turnover: 68.04 mill.
20.6500Bid Size: 300 22.4000Ask Size: 100 10.35 bill.USD - -

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  12,010.7000   11,112.3000   12,868.4000   13,437.6000   23,974.9000
Intangible Assets
  2,130   2,095.5000   2,812.5000   2,581.3000   5,795.4000
Long-Term Investments
  4,135.8000   40.6000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,016.7000   922.3000   910.5000   1,031   1,588.7000
Cash and Cash Equivalents
  3,269.6000   3,847.5000   1,651.2000   2,038.9000   2,701.9000
Current Assets
  5,278.2000   5,432.7000   3,775.1000   3,725.8000   5,482.6000
Total Assets
  39,899.9000   33,328.8000   36,409.2000   38,307.7000   67,714.3000

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  734.9000   566.2000   645.7000   774   1,072.9000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   751.2000
Provisions
  890.5000   -   -   -   -
Liabilities
  33,402.8000   29,871.1000   33,477.8000   36,222.6000   56,172.8000
Share Capital
  -   -   -   -   -
Total Equity
  3,120.1000   3,044.6000   2,805.4000   2,210   12,025.8000
Minority Interests
  3,377   413.1000   126   -124.9000   -484.3000
Total liabilities equity
  39,899.9000   33,328.8000   36,409.2000   38,307.7000   67,714.3000

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  11,080.2000   9,016.9000   9,510.8000   10,310.8000   14,474.2000
Depreciation (total)
  2,972.6000   2,368.6000   2,457   2,691.1000   4,276.4000
Operating Result
  1,637   1,495.2000   1,818.4000   1,983.1000   2,012.1000
Interest Income
  -895.7000   -1,305   -1,382   -1,635.1000   -2,173.8000
Income Before Taxes
  -248.8000   -1,100.9000   -575.8000   -483.3000   -526.5000
Income Taxes
  -233.7000   -224.9000   231.7000   89   355.5000
Minority Interests Profit
  -426.2000   -175.8000   -101.7000   -64.5000   -58.2000
Net Income
  -412.1000   388.2000   -772.7000   322.8000   -963.9000

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  -0.7650   1.5400   -1.4650   1.2100   -1.4350
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,353.3000   2,280.2000   2,736.3000   2,919.7000   3,931.3000
Cash Flow from Investing Activities
  -2,157.1000   -1,373.9000   -4,010.3000   -1,080.9000   -7,965
Cash Flow from Financing
  694.3000   -219.8000   -747.7000   -1,469.8000   4,615.9000
Decrease / Increase in Cash
  1,895.6000   577.9000   -1,987.4000   387.7000   667.6000
Employees
  23,000   20,000   22,000   22,000   35,000