12/13/2019  10:00:00 PM Chg. +0.4000 Volume Bid1:59:50 AM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
22.0300USD +1.85% 3.41 mill.
Turnover: 68.04 mill.
20.6500Bid Size: 200 22.4000Ask Size: 100 10.47 bill.USD - -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  12,035.4000   12,010.7000   11,112.3000   12,868.4000   13,437.6000
Intangible Assets
  2,405   2,130   2,095.5000   2,812.5000   2,581.3000
Long-Term Investments
  470.8000   4,135.8000   40.6000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,002.8000   1,016.7000   922.3000   910.5000   1,031
Cash and Cash Equivalents
  1,374   3,269.6000   3,847.5000   1,651.2000   2,038.9000
Current Assets
  3,233.7000   5,278.2000   5,432.7000   3,775.1000   3,725.8000
Total Assets
  33,986.1000   39,899.9000   33,328.8000   36,409.2000   38,307.7000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  735   734.9000   566.2000   645.7000   774
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  902.7000   890.5000   -   -   -
Liabilities
  27,491.4000   33,402.8000   29,871.1000   33,477.8000   36,222.6000
Share Capital
  -   -   -   -   -
Total Equity
  3,393   3,120.1000   3,044.6000   2,805.4000   2,210
Minority Interests
  3,101.7000   3,377   413.1000   126   -124.9000
Total liabilities equity
  33,986.1000   39,899.9000   33,328.8000   36,409.2000   38,307.7000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  10,561.1000   11,080.2000   9,016.9000   9,510.8000   10,310.8000
Depreciation (total)
  2,857.7000   2,972.6000   2,368.6000   2,457   2,691.1000
Operating Result
  1,363.4000   1,637   1,495.2000   1,818.4000   1,983.1000
Interest Income
  -1,055.6000   -895.7000   -1,305   -1,382   -1,635.1000
Income Before Taxes
  -167   -248.8000   -1,100.9000   -575.8000   -483.3000
Income Taxes
  434.8000   -233.7000   -224.9000   231.7000   89
Minority Interests Profit
  -187.1000   -426.2000   -175.8000   -101.7000   -64.5000
Net Income
  -788.9000   -412.1000   388.2000   -772.7000   322.8000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  -2.5000   -0.7650   1.5400   -1.4650   1.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,138   3,353.3000   2,280.2000   2,736.3000   2,919.7000
Cash Flow from Investing Activities
  -3,044.8000   -2,157.1000   -1,373.9000   -4,010.3000   -1,080.9000
Cash Flow from Financing
  -826.9000   694.3000   -219.8000   -747.7000   -1,469.8000
Decrease / Increase in Cash
  -661.5000   1,895.6000   577.9000   -1,987.4000   387.7000
Employees
  22,300   23,000   20,000   22,000   22,000