12/13/2019  10:00:00 PM Chg. +0.4000 Volume Bid1:59:50 AM Ask11:14:59 PM Market Capitalization Dividend Y. P/E Ratio
22.0300USD +1.85% 3.41 mill.
Turnover: 68.04 mill.
20.6500Bid Size: 200 22.4000Ask Size: 100 10.47 bill.USD - -

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  10,608.5000   12,035.4000   12,010.7000   11,112.3000   12,868.4000
Intangible Assets
  2,688.6000   2,405   2,130   2,095.5000   2,812.5000
Long-Term Investments
  475.5000   470.8000   4,135.8000   40.6000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,003.7000   1,002.8000   1,016.7000   922.3000   910.5000
Cash and Cash Equivalents
  2,035.5000   1,374   3,269.6000   3,847.5000   1,651.2000
Current Assets
  3,924.6000   3,233.7000   5,278.2000   5,432.7000   3,775.1000
Total Assets
  32,618.6000   33,986.1000   39,899.9000   33,328.8000   36,409.2000

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  804.9000   735   734.9000   566.2000   645.7000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  743.7000   902.7000   890.5000   -   -
Liabilities
  24,336.5000   27,491.4000   33,402.8000   29,871.1000   33,477.8000
Share Capital
  -   -   -   -   -
Total Equity
  5,836.1000   3,393   3,120.1000   3,044.6000   2,805.4000
Minority Interests
  2,446   3,101.7000   3,377   413.1000   126
Total liabilities equity
  32,618.6000   33,986.1000   39,899.9000   33,328.8000   36,409.2000

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  9,003.3000   10,561.1000   11,080.2000   9,016.9000   9,510.8000
Depreciation (total)
  2,493.1000   2,857.7000   2,972.6000   2,368.6000   2,457
Operating Result
  666.8000   1,363.4000   1,637   1,495.2000   1,818.4000
Interest Income
  -866.8000   -1,055.6000   -895.7000   -1,305   -1,382
Income Before Taxes
  49.7000   -167   -248.8000   -1,100.9000   -575.8000
Income Taxes
  233.1000   434.8000   -233.7000   -224.9000   231.7000
Minority Interests Profit
  -239.2000   -187.1000   -426.2000   -175.8000   -101.7000
Net Income
  -422.6000   -788.9000   -412.1000   388.2000   -772.7000

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  -0.5550   -2.5000   -0.7650   1.5400   -1.4650
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,549.8000   3,138   3,353.3000   2,280.2000   2,736.3000
Cash Flow from Investing Activities
  -2,896.9000   -3,044.8000   -2,157.1000   -1,373.9000   -4,010.3000
Cash Flow from Financing
  341.1000   -826.9000   694.3000   -219.8000   -747.7000
Decrease / Increase in Cash
  155   -661.5000   1,895.6000   577.9000   -1,987.4000
Employees
  22,000   22,300   23,000   20,000   22,000