12/12/2019  7:39:09 PM Chg. +0.1350 Volume Bid12/12/2019 Ask12/12/2019 Market Capitalization Dividend Y. P/E Ratio
21.6850USD +0.63% 1.35 mill.
Turnover: 26.23 mill.
21.6800Bid Size: 500 21.6900Ask Size: 200 10.23 bill.USD - -

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  8,136.9000   10,608.5000   12,035.4000   12,010.7000   11,112.3000
Intangible Assets
  1,755.4000   2,688.6000   2,405   2,130   2,095.5000
Long-Term Investments
  0.0000   475.5000   470.8000   4,135.8000   40.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  726.5000   1,003.7000   1,002.8000   1,016.7000   922.3000
Cash and Cash Equivalents
  1,880.5000   2,035.5000   1,374   3,269.6000   3,847.5000
Current Assets
  3,562.5000   3,924.6000   3,233.7000   5,278.2000   5,432.7000
Total Assets
  25,569.3000   32,618.6000   33,986.1000   39,899.9000   33,328.8000

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  710.7000   804.9000   735   734.9000   566.2000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  537.1000   743.7000   902.7000   890.5000   -
Liabilities
  16,410.7000   24,336.5000   27,491.4000   33,402.8000   29,871.1000
Share Capital
  -   -   -   -   -
Total Equity
  7,247.1000   5,836.1000   3,393   3,120.1000   3,044.6000
Minority Interests
  1,911.5000   2,446   3,101.7000   3,377   413.1000
Total liabilities equity
  25,569.3000   32,618.6000   33,986.1000   39,899.9000   33,328.8000

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  6,487.5000   9,003.3000   10,561.1000   11,080.2000   9,016.9000
Depreciation (total)
  1,884.7000   2,493.1000   2,857.7000   2,972.6000   2,368.6000
Operating Result
  352.3000   666.8000   1,363.4000   1,637   1,495.2000
Interest Income
  -588   -866.8000   -1,055.6000   -895.7000   -1,305
Income Before Taxes
  -170.2000   49.7000   -167   -248.8000   -1,100.9000
Income Taxes
  -7.9000   233.1000   434.8000   -233.7000   -224.9000
Minority Interests Profit
  -171.7000   -239.2000   -187.1000   -426.2000   -175.8000
Net Income
  706.2000   -422.6000   -788.9000   -412.1000   388.2000

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  1.6100   -0.5550   -2.5000   -0.7650   1.5400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,878   2,549.8000   3,138   3,353.3000   2,280.2000
Cash Flow from Investing Activities
  -104.4000   -2,896.9000   -3,044.8000   -2,157.1000   -1,373.9000
Cash Flow from Financing
  -1,211.8000   341.1000   -826.9000   694.3000   -219.8000
Decrease / Increase in Cash
  678.3000   155   -661.5000   1,895.6000   577.9000
Employees
  20,500   22,000   22,300   23,000   20,000