8/12/2020  10:00:00 PM Chg. +0.3200 Volume Bid11:33:28 PM Ask10:35:16 PM Market Capitalization Dividend Y. P/E Ratio
22.3700USD +1.45% 2.29 mill.
Turnover: 45.38 mill.
21.7600Bid Size: 200 22.4200Ask Size: 200 15.58 bill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  21,684   21,110.2000   4,169.2000   4,236.9000   4,301.1000
Intangible Assets
  7,092.5000   3,657.7000   1,881.6000   1,728.2000   1,530
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   1,272.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,467.7000   1,906.5000   556.5000   607.3000   585.2000
Cash and Cash Equivalents
  982.1000   1,629.2000   529.9000   631   1,183.8000
Current Assets
  3,357.4000   7,051.8000   1,374.8000   1,644.8000   2,055.2000
Total Assets
  67,867.2000   68,684.1000   13,616.9000   13,446.6000   14,937.5000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,050.1000   1,168.2000   286.8000   297.4000   346.6000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  346.3000   765.4000   0.0000   0.0000   0.0000
Provisions
  -   -   533.4000   543   401.8000
Liabilities
  57,692.9000   53,952.1000   8,926.3000   9,323.2000   10,957.6000
Share Capital
  -   -   -   -   -
Total Equity
  10,652.4000   13,761.3000   3,329.6000   3,112.6000   3,109.8000
Minority Interests
  -478.1000   970.7000   1,361   1,010.8000   870.1000
Total liabilities equity
  67,867.2000   68,684.1000   13,616.9000   13,446.6000   14,937.5000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  18,280   20,008.8000   3,590   3,705.7000   3,867
Depreciation (total)
  5,825.8000   5,801.1000   4,857   1,470.3000   3,652.2000
Operating Result
  2,349.2000   2,801.3000   -148.4000   -23.6000   353.8000
Interest Income
  -2,405.5000   -2,638.4000   -381.8000   -443.7000   -499.2000
Income Before Taxes
  -684.6000   549.4000   -651.2000   -584.7000   -280.6000
Income Taxes
  364.9000   -1,217.9000   147.5000   51.1000   -98.2000
Minority Interests Profit
  -103   -62   20.6000   290.6000   102.3000
Net Income
  -1,152.5000   1,705.3000   -778.1000   -345.2000   -80.1000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3900   -2.1300   -4.5300   -1.9900   -0.4400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,705.8000   5,935.5000   573.9000   816.8000   918.2000
Cash Flow from Investing Activities
  -3,829.4000   -3,917.7000   -640.1000   -980.5000   -635.3000
Cash Flow from Financing
  -2,037.8000   -1,385.7000   41.8000   256.1000   1,539.8000
Decrease / Increase in Cash
  -176.4000   647.1000   -22.7000   73.8000   1,815
Employees
  37,000   41,000   10,300   10,800   10,000