8/3/2020  10:00:00 PM Chg. -0.1050 Volume Bid1:00:26 PM Ask1:20:28 PM Market Capitalization Dividend Y. P/E Ratio
23.3000USD -0.45% 1.15 mill.
Turnover: 22.29 mill.
23.2000Bid Size: 100 23.5000Ask Size: 700 16.18 bill.USD - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  23,974.9000   23,840.6000   21,684   21,110.2000   19,535.4000
Intangible Assets
  5,795.4000   9,189.8000   7,092.5000   3,657.7000   1,935.4000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  62,231.7000   68,921.4000   64,509.8000   61,632.3000   53,265.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  1,588.7000   1,499.5000   1,467.7000   1,906.5000   1,540.4000
Cash and Cash Equivalents
  2,701.9000   1,158.5000   982.1000   1,629.2000   1,672.4000
Current Assets
  5,482.6000   3,920.5000   3,357.4000   7,051.8000   4,331.6000
Total Assets
  67,714.3000   72,841.9000   67,867.2000   68,684.1000   57,596.8000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,072.9000   1,039   1,050.1000   1,168.2000   1,046.6000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  751.2000   1,043.7000   346.3000   765.4000   718.9000
Provisions
  -   -   -   -   -
Liabilities
  56,172.8000   58,725.9000   57,692.9000   53,952.1000   51,203.8000
Share Capital
  -   -   -   -   -
Total Equity
  12,025.8000   14,714.5000   10,652.4000   13,761.3000   6,805
Minority Interests
  -484.3000   -598.5000   -478.1000   970.7000   -412
Total liabilities equity
  67,714.3000   72,841.9000   67,867.2000   68,684.1000   57,596.8000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  14,474.2000   18,248.3000   18,280   20,008.8000   15,048.9000
Depreciation (total)
  4,276.4000   5,500.1000   5,825.8000   5,801.1000   4,857
Operating Result
  2,012.1000   2,228.2000   2,349.2000   2,801.3000   1,947.5000
Interest Income
  -2,173.8000   -2,513   -2,405.5000   -2,638.4000   -1,889.6000
Income Before Taxes
  -526.5000   -1,055.9000   -684.6000   549.4000   -1,556
Income Taxes
  355.5000   -75   364.9000   -1,217.9000   309.5000
Minority Interests Profit
  -58.2000   -47.6000   -103   -62   -57.5000
Net Income
  -963.9000   -695   -1,152.5000   1,705.3000   -2,778.1000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -1.4350   -0.8700   -1.1300   2.1800   -2.2900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,931.3000   5,603.2000   5,705.8000   5,935.5000   5,708.5000
Cash Flow from Investing Activities
  -7,965   -2,803.4000   -3,829.4000   -3,917.7000   -559.3000
Cash Flow from Financing
  4,615.9000   -4,261.3000   -2,037.8000   -1,385.7000   -4,680.5000
Decrease / Increase in Cash
  667.6000   -1,543.4000   -176.4000   647.1000   573.1000
Employees
  35,000   38,000   37,000   41,000   26,700