6/24/2021  9:22:35 PM Chg. +1.53 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.57USD +3.73% 4,466
Turnover: 188,296.87
-Bid Size: - -Ask Size: - 10.54 bill.USD 0.00% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,352   2,541   2,469   2,262   2,239
Intangible Assets
  10,745   15,805   15,389   15,945   15,363
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  240   358   364   767   823
Cash and Cash Equivalents
  562   1,029   358   1,222   2,831
Current Assets
  1,029   1,763   1,082   2,405   4,030
Total Assets
  31,377   41,996   40,828   44,189   44,004

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,661   19,422   19,130   22,264   24,403
Share Capital
  4   5   5   5   5
Total Equity
  17,716   22,574   21,698   21,925   19,601
Minority Interests
  5,960   5,631   5,103   5,630   4,510
Total liabilities equity
  31,377   41,996   40,828   44,189   44,004

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  5,276   7,594   8,040   10,292   9,363
Depreciation (total)
  354   824   905   1,061   1,083
Operating Result
  1,734   1,394   1,511   1,470   177
Interest Income
  -362   -591   -606   -657   -634
Income Before Taxes
  1,419   827   1,041   513   -1,435
Income Taxes
  495   -1,063   176   166   -44
Minority Interests Profit
  -244   -536   -334   -241   -30
Net Income
  680   1,354   531   106   -1,421

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.1300   1.2300   -0.6500   -1.3500   -2.5700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,171   1,732   2,156   2,313   1,730
Cash Flow from Investing Activities
  -1,264   -3,137   -370   314   -736
Cash Flow from Financing
  -546   1,868   -2,380   -1,773   574
Decrease / Increase in Cash
  361   467   -595   854   1,571
Employees
  3,626   4,308   4,555   6,753   7,047