2024-04-18  9:59:56 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
59.71USD +0.12% 2,046
Turnover: 122,289.56
-Bid Size: - -Ask Size: - 25.47 bill.USD - 23.49

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,756   1,879   2,352   2,541   2,469
Intangible Assets
  1,096   1,097   1,072   6,131   5,715
Long-Term Investments
  851   1,115   1,117   1,750   1,641
Fixed Assets
  28,863   29,107   30,348   40,233   39,746
Inventories
  -   -   -   -   -
Accounts Receivable
  235   247   240   358   364
Cash and Cash Equivalents
  681   201   562   1,029   358
Current Assets
  2,344   691   1,029   1,763   1,082
Total Assets
  31,207   29,798   31,377   41,996   40,828

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  712   758   985   1,250   -
Long-term debt
  5,595   6,626   8,013   13,186   13,371
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,031   11,667   13,661   19,422   19,130
Share Capital
  2   2   -   2   2
Total Equity
  20,176   18,131   17,716   22,574   21,698
Minority Interests
  8,778   7,198   5,960   5,631   5,103
Total liabilities equity
  31,207   29,798   31,377   41,996   40,828

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,450   4,795   5,276   7,594   8,040
Depreciation (total)
  359   362   354   824   905
Operating Result
  841   954   1,734   1,394   1,511
Interest Income
  -255   -328   -362   -591   -606
Income Before Taxes
  461   458   1,419   827   1,041
Income Taxes
  -66   -210   -495   1,063   -176
Minority Interests Profit
  217   184   244   536   334
Net Income
  178   64   680   1,354   531

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.5200   0.1900   -   1.2300   -0.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,125   1,213   2,171   1,732   2,156
Cash Flow from Investing Activities
  -411   -286   -1,264   -3,137   -370
Cash Flow from Financing
  -1,121   -1,407   -546   1,868   -2,380
Decrease / Increase in Cash
  -407   -480   361   467   -595
Employees
  3,690   3,423   3,626   4,308   4,555