2024-04-19  9:59:43 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.68USD +0.94% 2,281
Turnover: 21,967.31
-Bid Size: - -Ask Size: - 307.75 mill.USD - 11.27

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  52.8660   49.2920   49.3450   48.3880   23.1190
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  110.4950   88.9270   144.2860   171.0260   173.6720
Inventories
  1.6570   1.4510   1.6080   2.3940   2.7210
Accounts Receivable
  15.7910   18.6750   20.6520   30.0210   26.1590
Cash and Cash Equivalents
  14.5630   17.5710   23.6440   38.0260   83.3070
Current Assets
  44.7180   57.1110   50.4770   74.1640   121.6270
Total Assets
  155.2130   146.0380   194.7630   245.1900   295.2990

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  10.5080   14.1070   14.5840   15.6760   12.2970
Long-term debt
  52.5930   33.7690   32.0280   15.2120   0.0000
Liabilities to Banks
  0.0000   15   2   2   0.0000
Provisions
  4.3000   3.4000   .2000   -   -
Liabilities
  109.4000   106.1720   151.6150   154.1230   165.8810
Share Capital
  141.3770   141.3770   141.3770   141.3770   141.3770
Total Equity
  45.8130   39.8660   43.1480   91.0670   129.4180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  155.2130   146.0380   194.7630   245.1900   295.2990

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  261.8530   263.2000   273.3420   293.0950   335.3360
Depreciation (total)
  8.7020   8.4210   8.1160   7.4000   7.1400
Operating Result
  -4.7160   -3.9540   5.2380   14.7810   49.2610
Interest Income
  -7.0420   -2.3910   -2.9550   -1.2750   -2.0150
Income Before Taxes
  -11.7580   -6.3450   2.2830   13.5060   47.2460
Income Taxes
  -.2740   .2000   .2680   -35.0590   12.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -11.4840   -6.5450   2.0150   48.5650   34.7180

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.4800   -0.2700   0.0800   1.4900   1.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -11.3210   -1.6940   .9880   23.4850   27.4470
Cash Flow from Investing Activities
  9.9170   -2.3490   -4.8100   -5.4830   37.8480
Cash Flow from Financing
  -5.0970   -4.5650   -3.4800   -18.6200   -20.0140
Decrease / Increase in Cash
  -6.5010   -8.6080   -7.3020   -.6180   45.2810
Employees
  1,980   1,884   1,922   1,933   2,056