2024-04-25  9:59:50 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.95USD +0.30% 993
Turnover: 9,874.07
-Bid Size: - -Ask Size: - 316.64 mill.USD - 11.59

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  55.4450   52.8660   49.2920   49.3450   48.3880
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  96.9100   110.4950   88.9270   144.2860   171.0260
Inventories
  1.0580   1.6570   1.4510   1.6080   2.3940
Accounts Receivable
  10.2940   15.7910   18.6750   20.6520   30.0210
Cash and Cash Equivalents
  21.0640   14.5630   17.5710   23.6440   38.0260
Current Assets
  66.2970   44.7180   57.1110   50.4770   74.1640
Total Assets
  163.2070   155.2130   146.0380   194.7630   245.1900

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  13.7480   10.5080   14.1070   14.5840   15.6760
Long-term debt
  30.2440   52.5930   33.7690   32.0280   15.2120
Liabilities to Banks
  11.7000   0.0000   15   2   2
Provisions
  3.9000   4.3000   3.4000   .2000   -
Liabilities
  108.2810   109.4000   106.1720   151.6150   154.1230
Share Capital
  141.3770   141.3770   141.3770   141.3770   141.3770
Total Equity
  54.9260   45.8130   39.8660   43.1480   91.0670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  163.2070   155.2130   146.0380   194.7630   245.1900

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  196.9100   261.8530   263.2000   273.3420   293.0950
Depreciation (total)
  11.0660   8.7020   8.4210   8.1160   7.4000
Operating Result
  -5.1630   -4.7160   -3.9540   5.2380   14.7810
Interest Income
  -5.8460   -7.0420   -2.3910   -2.9550   -1.2750
Income Before Taxes
  -4.2980   -11.7580   -6.3450   2.2830   13.5060
Income Taxes
  .2000   -.2740   .2000   .2680   -35.0590
Minority Interests Profit
  -   -   -   -   -
Net Income
  -28.3040   -11.4840   -6.5450   2.0150   48.5650

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.2100   -0.4800   -0.2700   0.0800   1.4900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -6.1070   -11.3210   -1.6940   .9880   23.4850
Cash Flow from Investing Activities
  -2.1820   9.9170   -2.3490   -4.8100   -5.4830
Cash Flow from Financing
  -9.0670   -5.0970   -4.5650   -3.4800   -18.6200
Decrease / Increase in Cash
  -17.3560   -6.5010   -8.6080   -7.3020   -.6180
Employees
  2,197   1,980   1,884   1,922   1,933