2024-04-23  3:46:09 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.01USD +2.04% 400
Turnover: 3,996.50
-Bid Size: - -Ask Size: - 311.24 mill.USD - 11.40

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  66.5080   55.4450   52.8660   49.2920   49.3450
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  105.0150   96.9100   110.4950   88.9270   144.2860
Inventories
  1.0430   1.0580   1.6570   1.4510   1.6080
Accounts Receivable
  9.6130   10.2940   15.7910   18.6750   20.6520
Cash and Cash Equivalents
  38.4200   21.0640   14.5630   17.5710   23.6440
Current Assets
  105.2640   66.2970   44.7180   57.1110   50.4770
Total Assets
  210.2790   163.2070   155.2130   146.0380   194.7630

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  12.8630   13.7480   10.5080   14.1070   14.5840
Long-term debt
  48.1100   30.2440   52.5930   33.7690   32.0280
Liabilities to Banks
  10   11.7000   0.0000   15   2
Provisions
  4.2000   3.9000   4.3000   3.4000   .2000
Liabilities
  129.2820   108.2810   109.4000   106.1720   151.6150
Share Capital
  141.3770   141.3770   141.3770   141.3770   141.3770
Total Equity
  80.9970   54.9260   45.8130   39.8660   43.1480
Minority Interests
  -   -   -   -   -
Total liabilities equity
  210.2790   163.2070   155.2130   146.0380   194.7630

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  193.2200   196.9100   261.8530   263.2000   273.3420
Depreciation (total)
  14.5060   11.0660   8.7020   8.4210   8.1160
Operating Result
  .7780   -5.1630   -4.7160   -3.9540   5.2380
Interest Income
  -7.3860   -5.8460   -7.0420   -2.3910   -2.9550
Income Before Taxes
  -2.4660   -4.2980   -11.7580   -6.3450   2.2830
Income Taxes
  .2420   .2000   -.2740   .2000   .2680
Minority Interests Profit
  -   -   -   -   -
Net Income
  -3.3500   -28.3040   -11.4840   -6.5450   2.0150

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.1400   -1.2100   -0.4800   -0.2700   0.0800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  14.3370   -6.1070   -11.3210   -1.6940   .9880
Cash Flow from Investing Activities
  -1.7670   -2.1820   9.9170   -2.3490   -4.8100
Cash Flow from Financing
  13.5510   -9.0670   -5.0970   -4.5650   -3.4800
Decrease / Increase in Cash
  26.1210   -17.3560   -6.5010   -8.6080   -7.3020
Employees
  2,398   2,197   1,980   1,884   1,922