2024-04-19  9:59:43 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.68USD +0.94% 2,281
Turnover: 21,967.31
-Bid Size: - -Ask Size: - 307.75 mill.USD - 11.27

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  127.3000   69.7400   66.5080   55.4450   52.8660
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   100.6430   105.0150   96.9100   110.4950
Inventories
  2.3000   1.4860   1.0430   1.0580   1.6570
Accounts Receivable
  16.1000   13.5330   9.6130   10.2940   15.7910
Cash and Cash Equivalents
  12.9000   12.2990   38.4200   21.0640   14.5630
Current Assets
  103.6000   113.0640   105.2640   66.2970   44.7180
Total Assets
  305.9000   213.7070   210.2790   163.2070   155.2130

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  14.6000   11.8940   12.8630   13.7480   10.5080
Long-term debt
  -   25.0380   48.1100   30.2440   52.5930
Liabilities to Banks
  0.0000   30   10   11.7000   0.0000
Provisions
  12.2000   6.9000   4.2000   3.9000   4.3000
Liabilities
  160.8000   130.6970   129.2820   108.2810   109.4000
Share Capital
  141.4000   141.3770   141.3770   141.3770   141.3770
Total Equity
  145.2000   83.0100   80.9970   54.9260   45.8130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  305.9000   213.7070   210.2790   163.2070   155.2130

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  345   325.0220   193.2200   196.9100   261.8530
Depreciation (total)
  -   19.3380   14.5060   11.0660   8.7020
Operating Result
  -9.6000   -48.5490   .7780   -5.1630   -4.7160
Interest Income
  -4.7000   -5.4600   -7.3860   -5.8460   -7.0420
Income Before Taxes
  -14.2000   -53.7120   -2.4660   -4.2980   -11.7580
Income Taxes
  19.6000   -4.2250   .2420   .2000   -.2740
Minority Interests Profit
  -   -   -   -   -
Net Income
  -51.3000   -56.1330   -3.3500   -28.3040   -11.4840

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -2.2800   -2.4600   -0.1400   -1.2100   -0.4800
Dividend per Share
  0.2800   0.1800   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3.2000   12.0220   14.3370   -6.1070   -11.3210
Cash Flow from Investing Activities
  -5.8000   -7.4050   -1.7670   -2.1820   9.9170
Cash Flow from Financing
  -46.3000   -5.2040   13.5510   -9.0670   -5.0970
Decrease / Increase in Cash
  -48.8000   -.5870   26.1210   -17.3560   -6.5010
Employees
  3,085   2,572   2,398   2,197   1,980