2024-04-18  10:10:00 PM Chg. +0.38 Volume Bid2:29:50 PM Ask2:29:50 PM Market Capitalization Dividend Y. P/E Ratio
27.23USD +1.42% 1.85 mill.
Turnover: 33.6 mill.
26.80Bid Size: 100 28.03Ask Size: 1,000 4.62 bill.USD 6.61% -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,563   1,708   2,612   3,343   3,365
Current Assets
  -   -   -   -   -
Total Assets
  334,761   365,948   387,301   335,437   372,413

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  6,067   6,682   6,325   5,955   5,699
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  315,072   343,249   367,029   331,336   365,520
Share Capital
  5,162   5,082   4,735   -   4,605
Total Equity
  19,689   22,699   20,272   4,101   6,893
Minority Interests
  -   -   -   -   -
Total liabilities equity
  334,761   365,948   387,301   335,437   372,413

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  17,258   17,439   19,862   18,784   11,645
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  919   423   2,249   -2,811   -1,148
Income Taxes
  33   -76   233   -584   -396
Minority Interests Profit
  -   -   -   -   -
Net Income
  886   499   1,887   -2,227   -752

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.4100   2.5800   10.0700   -13.0200   -4.9200
Dividend per Share
  1.5100   1.6200   1.7100   1.8000   1.8000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -2,686   534   168   4,033   -2,074
Cash Flow from Investing Activities
  -5,499   -9,481   -3,584   -11,643   -3,334
Cash Flow from Financing
  8,403   8,092   4,320   8,341   5,430
Decrease / Increase in Cash
  218   -855   904   731   22
Employees
  11,357   10,966   10,848   -   -