2024-04-19  10:10:00 PM Chg. +0.42 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
27.65USD +1.54% 1.83 mill.
Turnover: 36.51 mill.
27.21Bid Size: 200 28.35Ask Size: 100 4.69 bill.USD 6.51% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,345   2,563   1,708   2,612   3,343
Current Assets
  -   -   -   -   -
Total Assets
  298,147   334,761   365,948   387,301   335,437

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,839   6,067   6,682   6,325   5,955
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  283,797   315,072   343,249   367,029   331,336
Share Capital
  5,392   5,162   5,082   4,735   -
Total Equity
  14,350   19,689   22,699   20,272   4,101
Minority Interests
  -   -   -   -   -
Total liabilities equity
  298,147   334,761   365,948   387,301   335,437

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  16,424   17,258   17,439   19,862   18,784
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,885   919   423   2,249   -2,811
Income Taxes
  244   33   -76   233   -584
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,641   886   499   1,887   -2,227

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  7.6000   4.4100   2.5800   10.0700   -13.0200
Dividend per Share
  1.3600   1.5100   1.6200   1.7100   1.8000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,943   -2,686   534   168   4,033
Cash Flow from Investing Activities
  -5,815   -5,499   -9,481   -3,584   -11,643
Cash Flow from Financing
  4,589   8,403   8,092   4,320   8,341
Decrease / Increase in Cash
  717   218   -855   904   731
Employees
  11,034   11,357   10,966   10,848   -