2024-04-17  10:10:00 PM Chg. -0.45 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
26.85USD -1.65% 1.56 mill.
Turnover: 33.98 mill.
26.80Bid Size: 100 27.91Ask Size: 100 4.56 bill.USD 6.70% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,146   2,722   1,628   2,345   2,563
Current Assets
  -   -   -   -   -
Total Assets
  251,937   261,627   281,763   298,147   334,761

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,582   5,345   4,894   5,839   6,067
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  238,320   247,149   264,441   283,797   315,072
Share Capital
  6,298   5,869   5,693   5,392   5,162
Total Equity
  13,617   14,478   17,322   14,350   19,689
Minority Interests
  -   -   -   -   -
Total liabilities equity
  251,937   261,627   281,763   298,147   334,761

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  13,572   13,330   14,257   16,424   17,258
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,430   1,458   1,130   1,885   919
Income Taxes
  276   266   -949   244   33
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,154   1,192   2,079   1,641   886

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.6000   5.0900   9.3600   7.6000   4.4100
Dividend per Share
  0.8500   1.0400   1.2000   1.3600   1.5100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,243   1,272   788   1,943   -2,686
Cash Flow from Investing Activities
  -4,223   -3,666   -4,188   -5,815   -5,499
Cash Flow from Financing
  1,207   1,970   2,306   4,589   8,403
Decrease / Increase in Cash
  -773   -424   -1,094   717   218
Employees
  9,312   9,057   9,047   11,034   11,357