2024-04-18  10:10:00 PM Chg. +0.38 Volume Bid1:57:15 AM Ask1:57:15 AM Market Capitalization Dividend Y. P/E Ratio
27.23USD +1.42% 1.85 mill.
Turnover: 33.6 mill.
26.81Bid Size: 100 27.68Ask Size: 100 4.62 bill.USD 6.61% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  0.0000   -   -   -   -
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  95,291   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  420   -   -   -   -
Cash and Cash Equivalents
  2,364   3,919   3,146   2,722   1,628
Current Assets
  -   -   -   -   -
Total Assets
  236,945   253,377   251,937   261,627   281,763

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   5,270   5,582   5,345   4,894
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  223,493   237,637   238,320   247,149   264,441
Share Capital
  6,876   6,622   6,298   5,869   5,693
Total Equity
  13,452   15,740   13,617   14,478   17,322
Minority Interests
  -   -   -   -   -
Total liabilities equity
  236,945   253,377   251,937   261,627   281,763

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   13,554   13,572   13,330   14,257
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,631   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,631   1,997   1,430   1,458   1,130
Income Taxes
  387   483   276   266   -949
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,244   1,515   1,154   1,192   2,079

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.6800   5.8100   4.6000   5.0900   9.3600
Dividend per Share
  0.5200   0.6800   0.8500   1.0400   1.2000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  799   2,526   2,243   1,272   788
Cash Flow from Investing Activities
  -4,710   -1,805   -4,223   -3,666   -4,188
Cash Flow from Financing
  2,045   834   1,207   1,970   2,306
Decrease / Increase in Cash
  -1,866   1,555   -773   -424   -1,094
Employees
  9,115   9,627   9,312   9,057   9,047