2024-04-18  9:59:50 PM Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.25USD +1.34% 70,967
Turnover: 1.93 mill.
-Bid Size: - -Ask Size: - 4.62 bill.USD 6.61% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,722   1,628   2,345   2,563   1,708
Current Assets
  -   -   -   -   -
Total Assets
  261,627   281,763   298,147   334,761   365,948

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,345   4,894   5,839   6,067   6,682
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  247,149   264,441   283,797   315,072   343,249
Share Capital
  5,869   5,693   5,392   5,162   5,082
Total Equity
  14,478   17,322   14,350   19,689   22,699
Minority Interests
  -   -   -   -   -
Total liabilities equity
  261,627   281,763   298,147   334,761   365,948

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  13,330   14,257   16,424   17,258   17,439
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,458   1,130   1,885   919   423
Income Taxes
  266   -949   244   33   -76
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,192   2,079   1,641   886   499

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  5.0900   9.3600   7.6000   4.4100   2.5800
Dividend per Share
  1.0400   1.2000   1.3600   1.5100   1.6200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,272   788   1,943   -2,686   534
Cash Flow from Investing Activities
  -3,666   -4,188   -5,815   -5,499   -9,481
Cash Flow from Financing
  1,970   2,306   4,589   8,403   8,092
Decrease / Increase in Cash
  -424   -1,094   717   218   -855
Employees
  9,057   9,047   11,034   11,357   10,966