6/25/2019  7:55:38 PM Chg. +0.400 Volume Bid7:59:31 PM Ask7:55:38 PM Market Capitalization Dividend Y. P/E Ratio
178.900EUR +0.22% 2,109
Turnover: 376,613.200
178.100Bid Size: 200 178.900Ask Size: 200 33.15 bill.EUR 3.92% 23.61

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  11,384   12,151   12,782   12,756   11,756
Intangible Assets
  3,076   2,922   2,760   2,440   2,047
Long-Term Investments
  338   325   299   310   303
Fixed Assets
  26,516   27,562   28,426   27,963   25,672
Inventories
  1,088   1,155   1,241   1,231   1,211
Accounts Receivable
  2,784   3,061   2,724   2,755   2,668
Cash and Cash Equivalents
  1,178   1,137   1,417   1,463   1,432
Current Assets
  6,233   6,863   6,921   7,226   7,841
Total Assets
  32,749   34,425   35,347   35,189   33,513

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,100   3,485   3,223   3,570   3,814
Long-Term Liabilities
  8,416   8,562   8,460   6,674   6,089
Liabilities to Banks
  9,577   9,856   9,483   8,528   8,019
Provisions
  3,946   3,755   3,937   3,898   3,381
Liabilities
  19,163   20,158   19,898   19,709   18,454
Share Capital
  475   475   475   475   475
Total Equity
  13,586   14,267   15,449   15,480   15,059
Minority Interests
  820   861   871   903   877
Total liabilities equity
  32,749   34,425   35,347   35,189   33,513

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  16,655   17,047   17,944   16,948   17,113
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,171   1,885   2,043   2,075   1,944
Interest Income
  -377   -365   -397   -324   -265
Income Before Taxes
  1,794   1,520   1,646   1,751   1,679
Income Taxes
  364   358   394   424   143
Minority Interests Profit
  -113   -60   -103   -121   -132
Net Income
  1,317   1,102   1,149   1,154   1,434

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  7.1000   5.9400   6.1900   6.1000   7.5600
Dividend per Share
  3.0000   3.1500   3.4500   3.7000   7.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,144   3,001   3,593   3,440   3,508
Cash Flow from Investing Activities
  -1,524   -2,063   -1,795   -1,491   -1,846
Cash Flow from Financing
  -1,675   -1,002   -1,519   -1,917   -1,623
Decrease / Increase in Cash
  -55   -64   279   32   39
Employees
  63,487   65,591   64,538   59,715   57,605