2024-04-15  10:00:00 PM Chg. +0.0143 Volume Bid1:04:11 AM Ask1:04:11 AM Market Capitalization Dividend Y. P/E Ratio
0.6170USD +2.37% 4.73 mill.
Turnover: 2.8 mill.
0.6100Bid Size: 100 0.6140Ask Size: 300 54.36 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  76.2360   106.0550   124.7260   126.4990   119.3250
Intangible Assets
  11.8120   10.9270   85.5540   78.1030   61.6250
Long-Term Investments
  -   -   -   2.3000   0.0000
Fixed Assets
  234.6030   257.6210   550.3800   555.4740   513.8050
Inventories
  -   -   -   -   -
Accounts Receivable
  87.6200   80.4230   93.8040   86.5370   81.8020
Cash and Cash Equivalents
  176.5230   654.1520   521.8460   391.7810   210.7820
Current Assets
  278.1070   748.8110   636.2760   533.4660   321.7080
Total Assets
  512.7100   1,006.4320   1,186.6560   1,088.9400   835.5130

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  12.3020   14.1150   16.9420   25.3030   13.5550
Long-term debt
  179.0120   538.4320   574.2380   737.4230   511.5650
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   -   -   -   -
Liabilities
  364.1750   762.4980   837.2190   1,020.8520   787.3750
Share Capital
  .0670   .0700   .0750   .0780   .0910
Total Equity
  148.5350   243.9340   349.4370   68.0880   48.1380
Minority Interests
  -   -   -   -   -
Total liabilities equity
  512.7100   1,006.4320   1,186.6560   1,088.9400   835.5130

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  291.6090   366.6200   469.6240   514.8000   401.9830
Depreciation (total)
  16.4000   22.8000   27.4000   32.3000   32.6000
Operating Result
  -87.0320   -89.4510   -93.2660   -221.8840   -111.3750
Interest Income
  -7.4070   -14.3340   -37.4060   -.3520   4.6690
Income Before Taxes
  -93.2260   -105.1280   -127.3780   -224.0200   -96.2720
Income Taxes
  2.8450   2.4660   -2.4040   1.7270   4.1630
Minority Interests Profit
  -   -   -   -   -
Net Income
  -96.0710   -107.5940   -124.9740   -225.7470   -100.4350

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.5300   -1.6300   -1.8000   -3.0300   -1.2800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -59.1580   33.6050   3.2470   -62.1010   -19.7650
Cash Flow from Investing Activities
  -48.5060   -43.4760   -140.2490   -56.8600   -18.8420
Cash Flow from Financing
  217.8510   483.8430   11.8430   1.6180   -151.1420
Decrease / Increase in Cash
  176.5230   654.1520   -130.6200   -121.3240   -189.2840
Employees
  1,341   -   -   -   -