2024-04-19  3:44:49 PM Chg. -0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.53USD -5.69% 3,500
Turnover: 1,920.64
-Bid Size: - -Ask Size: - 49.14 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  43.7350   76.2360   106.0550   124.7260   126.4990
Intangible Assets
  13.8320   11.8120   10.9270   85.5540   78.1030
Long-Term Investments
  -   -   -   -   2.3000
Fixed Assets
  155.0180   234.6030   257.6210   550.3800   555.4740
Inventories
  -   -   -   -   -
Accounts Receivable
  46.0230   87.6200   80.4230   93.8040   86.5370
Cash and Cash Equivalents
  66.4490   176.5230   654.1520   521.8460   391.7810
Current Assets
  135.0850   278.1070   748.8110   636.2760   533.4660
Total Assets
  290.1030   512.7100   1,006.4320   1,186.6560   1,088.9400

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  8.1740   12.3020   14.1150   16.9420   25.3030
Long-term debt
  -   179.0120   538.4320   574.2380   737.4230
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.1000   1.4000   -   -   -
Liabilities
  119.3740   364.1750   762.4980   837.2190   1,020.8520
Share Capital
  .0640   .0670   .0700   .0750   .0780
Total Equity
  170.7290   148.5350   243.9340   349.4370   68.0880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  290.1030   512.7100   1,006.4320   1,186.6560   1,088.9400

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  249.8380   291.6090   366.6200   469.6240   514.8000
Depreciation (total)
  17.0130   16.4000   22.8000   27.4000   32.3000
Operating Result
  -23.7030   -87.0320   -89.4510   -93.2660   -221.8840
Interest Income
  -   -7.4070   -14.3340   -37.4060   -.3520
Income Before Taxes
  -24.1740   -93.2260   -105.1280   -127.3780   -224.0200
Income Taxes
  .8580   2.8450   2.4660   -2.4040   1.7270
Minority Interests Profit
  -   -   -   -   -
Net Income
  -25.0320   -96.0710   -107.5940   -124.9740   -225.7470

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.4200   -1.5300   -1.6300   -1.8000   -3.0300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4.7790   -59.1580   33.6050   3.2470   -62.1010
Cash Flow from Investing Activities
  -27.7730   -48.5060   -43.4760   -140.2490   -56.8600
Cash Flow from Financing
  33.9260   217.8510   483.8430   11.8430   1.6180
Decrease / Increase in Cash
  10.3340   176.5230   654.1520   -130.6200   -121.3240
Employees
  1,106   1,341   -   -   -