6/18/2021  9:59:58 PM Chg. -1.50 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
52.99USD -2.75% 51,365
Turnover: 2.74 mill.
-Bid Size: - -Ask Size: - 13.95 bill.USD 0.47% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  15,230   15,427   15,511   15,568   10,451
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  50,711   52,226   48,186   51,250   53,844
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,644   7,613   7,960   7,675   7,833
Cash and Cash Equivalents
  327   472   405   336   478
Current Assets
  -   -   -   -   -
Total Assets
  76,594   79,586   78,316   82,243   80,236

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  636   749   841   1,168   1,065
Liabilities
  53,233   55,020   56,930   60,313   61,055
Share Capital
  3   3   3   3   3
Total Equity
  18,163   19,204   18,518   19,119   17,860
Minority Interests
  5,198   5,362   2,868   2,811   1,321
Total liabilities equity
  76,594   79,586   78,316   82,243   80,236

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  1,235   1,233   1,335   1,383   1,410
Operating Result
  936   1,582   834   1,119   -1,464
Interest Income
  -   -   -   -   -
Income Before Taxes
  936   1,582   834   1,119   -1,464
Income Taxes
  220   170   128   248   -173
Minority Interests Profit
  -62   -248   -70   61   360
Net Income
  654   1,164   636   932   -931

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9300   3.4600   1.9900   3.0800   -3.3200
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,253   2,590   4,222   1,741   1,745
Cash Flow from Investing Activities
  -2,187   -2,655   -1,444   -671   -1,414
Cash Flow from Financing
  -166   201   -2,835   -1,144   -198
Decrease / Increase in Cash
  -113   145   -67   -69   142
Employees
  15,800   18,100   17,900   18,605   12,200