2024-04-25  9:59:57 PM Chg. -0.45 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.36USD -0.58% 14,636
Turnover: 1.12 mill.
-Bid Size: - -Ask Size: - 16.98 bill.USD 0.33% 12.13

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  12,636   13,618   13,935   14,498   15,611
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  48,907   49,028   53,048   52,973   4,402
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  10,142   9,259   9,366   9,361   7,770
Cash and Cash Equivalents
  120   129   228   295   364
Current Assets
  -   -   -   -   -
Total Assets
  76,277   75,375   80,021   79,939   78,367

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   673
Long-term debt
  -   -   -   -   10,333
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   840   716   893
Liabilities
  53,171   52,102   55,345   55,033   53,717
Share Capital
  4   4   4   4   4
Total Equity
  18,450   18,835   19,459   19,458   24,650
Minority Interests
  4,656   4,438   5,217   5,448   5,370
Total liabilities equity
  76,277   75,375   80,021   79,939   78,367

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   14,325
Depreciation (total)
  1,387   1,410   1,274   1,362   899
Operating Result
  2,902   2,232   1,399   1,429   -
Interest Income
  -   -   -   -   -498
Income Before Taxes
  2,902   2,232   1,399   1,429   1,810
Income Taxes
  895   536   289   360   -457
Minority Interests Profit
  -699   -632   -542   -474   -371
Net Income
  1,288   1,064   568   595   591

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.0800   2.6300   1.4400   1.5300   1.5500
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -47   3,965   2,854   2,097   2,990
Cash Flow from Investing Activities
  664   -1,903   -3,095   -3,298   -1,470
Cash Flow from Financing
  -688   -2,053   336   1,271   -1,442
Decrease / Increase in Cash
  -70   9   99   67   70
Employees
  18,400   18,250   18,300   18,175   17,510