2024-04-24  4:23:27 PM Chg. -0.48 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
76.25USD -0.63% 1,295
Turnover: 98,650.56
-Bid Size: - -Ask Size: - 16.92 bill.USD 0.33% 12.08

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  15,427   15,511   15,568   10,451   9,888
Intangible Assets
  638   611   647   610   109
Long-Term Investments
  4,502   3,717   3,310   3,361   3,574
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,613   7,960   7,675   7,833   9,273
Cash and Cash Equivalents
  472   405   336   478   621
Current Assets
  -   -   -   -   -
Total Assets
  79,586   78,316   82,243   80,236   81,626

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  60   42   108   92   90
Long-term debt
  11,253   11,359   11,456   10,072   8,986
Liabilities to Banks
  -   -   -   -   -
Provisions
  749   841   1,168   1,065   1,079
Liabilities
  55,020   56,930   60,313   61,055   62,451
Share Capital
  3   3   3   3   2
Total Equity
  24,566   21,386   21,930   19,181   19,175
Minority Interests
  5,362   2,868   2,811   1,321   1,329
Total liabilities equity
  79,586   78,316   82,243   80,236   81,626

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  13,735   14,066   14,931   12,583   14,657
Depreciation (total)
  874   912   943   734   515
Operating Result
  -   -   -   -   -
Interest Income
  -646   -574   -591   -515   -424
Income Before Taxes
  1,582   834   1,119   -1,464   2,182
Income Taxes
  -170   -128   -248   173   -479
Minority Interests Profit
  -248   -70   61   360   -125
Net Income
  1,164   636   932   -931   1,578

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.4600   1.9900   3.0800   -3.3200   6.0800
Dividend per Share
  0.2500   0.2500   0.2500   0.2500   0.2500

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,590   4,222   1,741   1,745   2,623
Cash Flow from Investing Activities
  -2,655   -1,444   -671   -1,414   -1,187
Cash Flow from Financing
  201   -2,835   -1,144   -198   -1,289
Decrease / Increase in Cash
  145   -67   -69   142   143
Employees
  18,100   17,900   18,605   12,200   10,340